Garnet Construction Limited (BOM:526727)
India
· Delayed Price · Currency is INR 90.22
-4.17 (-4.42%)
At close: Mar 9, 2026
Garnet Construction Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 716.81 | 160.91 | 111.3 | 20.14 | 55.66 | 668.58 | Upgrade
|
| Other Revenue | - | - | - | - | 0 | - | Upgrade
|
| Revenue | 716.81 | 160.91 | 111.3 | 20.14 | 55.66 | 668.58 | Upgrade
|
| Revenue Growth (YoY) | 230.96% | 44.57% | 452.76% | -63.82% | -91.67% | -2.21% | Upgrade
|
| Cost of Revenue | 186.54 | 28.42 | 94.93 | 4.74 | 37.7 | 407.46 | Upgrade
|
| Gross Profit | 530.27 | 132.49 | 16.37 | 15.4 | 17.96 | 261.12 | Upgrade
|
| Selling, General & Admin | 34.24 | 27.86 | 21.59 | 17.37 | 23.3 | 42.13 | Upgrade
|
| Other Operating Expenses | 35.91 | 26.43 | 14.34 | 11.82 | 7.16 | 55.3 | Upgrade
|
| Operating Expenses | 74.67 | 57.41 | 38.79 | 32.52 | 33.95 | 100.76 | Upgrade
|
| Operating Income | 455.6 | 75.08 | -22.42 | -17.12 | -15.99 | 160.36 | Upgrade
|
| Interest Expense | -10.24 | -8.47 | -7.01 | -1.93 | -4.74 | -6.56 | Upgrade
|
| Interest & Investment Income | 32.41 | 32.41 | 59.76 | 20.99 | 24.81 | 15.88 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.02 | -0.02 | 10.61 | 2.62 | 0.32 | 0.27 | Upgrade
|
| EBT Excluding Unusual Items | 478.79 | 99 | 40.94 | 4.57 | 4.4 | 169.95 | Upgrade
|
| Pretax Income | 478.79 | 99 | 40.94 | 4.57 | 4.4 | 169.95 | Upgrade
|
| Income Tax Expense | 116.33 | 24.94 | 11.54 | 1.65 | 2.02 | 43.47 | Upgrade
|
| Earnings From Continuing Operations | 362.47 | 74.06 | 29.4 | 2.92 | 2.37 | 126.48 | Upgrade
|
| Net Income to Company | 362.47 | 74.06 | 29.4 | 2.92 | 5.1 | 126.48 | Upgrade
|
| Net Income | 362.47 | 74.06 | 29.4 | 2.92 | 5.1 | 126.48 | Upgrade
|
| Net Income to Common | 362.47 | 74.06 | 29.4 | 2.92 | 5.1 | 126.48 | Upgrade
|
| Net Income Growth | 498.91% | 151.88% | 908.33% | -42.80% | -95.97% | 83.46% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| EPS (Basic) | 26.14 | 5.33 | 2.11 | 0.21 | 0.37 | 9.10 | Upgrade
|
| EPS (Diluted) | 26.14 | 5.33 | 2.11 | 0.21 | 0.37 | 9.10 | Upgrade
|
| EPS Growth | 501.83% | 151.88% | 908.34% | -42.80% | -95.97% | 83.46% | Upgrade
|
| Free Cash Flow | - | -3.66 | -23.64 | -14.61 | -11.23 | 126.48 | Upgrade
|
| Free Cash Flow Per Share | - | -0.26 | -1.70 | -1.05 | -0.81 | 9.10 | Upgrade
|
| Gross Margin | 73.98% | 82.34% | 14.71% | 76.48% | 32.27% | 39.06% | Upgrade
|
| Operating Margin | 63.56% | 46.66% | -20.14% | -85.01% | -28.72% | 23.98% | Upgrade
|
| Profit Margin | 50.57% | 46.02% | 26.42% | 14.48% | 9.16% | 18.92% | Upgrade
|
| Free Cash Flow Margin | - | -2.28% | -21.24% | -72.57% | -20.17% | 18.92% | Upgrade
|
| EBITDA | 458.92 | 78.21 | -19.55 | -13.78 | -12.5 | 163.69 | Upgrade
|
| EBITDA Margin | 64.02% | 48.60% | -17.56% | -68.44% | -22.47% | 24.48% | Upgrade
|
| D&A For EBITDA | 3.31 | 3.12 | 2.87 | 3.34 | 3.48 | 3.33 | Upgrade
|
| EBIT | 455.6 | 75.08 | -22.42 | -17.12 | -15.99 | 160.36 | Upgrade
|
| EBIT Margin | 63.56% | 46.66% | -20.14% | -85.01% | -28.72% | 23.98% | Upgrade
|
| Effective Tax Rate | 24.30% | 25.20% | 28.18% | 36.18% | 46.00% | 25.58% | Upgrade
|
| Revenue as Reported | 751.06 | 194.12 | 181.88 | 44.2 | 80.81 | 684.81 | Upgrade
|
| Advertising Expenses | - | 0.34 | 0.18 | 0.19 | 0.17 | 0.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.