Dai-ichi Karkaria Limited (BOM:526821)
India
· Delayed Price · Currency is INR 239.95
-3.50 (-1.44%)
At close: Mar 9, 2026
Dai-ichi Karkaria Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,901 | 1,814 | 1,316 | 1,839 | 1,218 | 974.2 | Upgrade
|
| Other Revenue | 14.5 | 14.5 | 7.4 | 19.1 | 9 | 13.1 | Upgrade
|
| Revenue | 1,916 | 1,828 | 1,323 | 1,859 | 1,227 | 987.3 | Upgrade
|
| Revenue Growth (YoY) | 31.69% | 38.17% | -28.80% | 51.42% | 24.32% | -8.87% | Upgrade
|
| Cost of Revenue | 1,274 | 1,181 | 807.5 | 1,208 | 912.6 | 691.7 | Upgrade
|
| Gross Profit | 642.1 | 647.2 | 515.7 | 650.4 | 314.8 | 295.6 | Upgrade
|
| Selling, General & Admin | 259.1 | 231.5 | 200.4 | 160 | 154.1 | 148.9 | Upgrade
|
| Other Operating Expenses | 251.6 | 248.2 | 236.4 | 294.3 | 297.6 | 254.4 | Upgrade
|
| Operating Expenses | 611.9 | 581.2 | 529.1 | 528.8 | 532.2 | 487.1 | Upgrade
|
| Operating Income | 30.2 | 66 | -13.4 | 121.6 | -217.4 | -191.5 | Upgrade
|
| Interest Expense | -11.4 | -18.3 | -30.6 | -30.4 | -14.9 | -92 | Upgrade
|
| Interest & Investment Income | 7 | 7 | 6.3 | 2.5 | 2.9 | 19.6 | Upgrade
|
| Earnings From Equity Investments | 28.1 | 28.4 | 4.1 | 16 | 2.4 | 22.4 | Upgrade
|
| Currency Exchange Gain (Loss) | 12.8 | 12.8 | 5.2 | 28 | 10 | 3 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.1 | - | 3.2 | - | 0.5 | - | Upgrade
|
| EBT Excluding Unusual Items | 70.8 | 95.9 | -25.2 | 137.7 | -216.5 | -238.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | -15.2 | 0.1 | 1.1 | -0.2 | 0.2 | 1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 17 | 17 | 2.3 | 74.2 | 0.3 | 1,315 | Upgrade
|
| Asset Writedown | - | - | -1.6 | -2 | - | - | Upgrade
|
| Other Unusual Items | -1.9 | 0.1 | 5.4 | -1.1 | -4.3 | -496.6 | Upgrade
|
| Pretax Income | 70.7 | 113.1 | 187.8 | 237.1 | -180.3 | 580.7 | Upgrade
|
| Income Tax Expense | 17 | 22.9 | 48.8 | 36.4 | - | 73.9 | Upgrade
|
| Earnings From Continuing Operations | 53.7 | 90.2 | 139 | 200.7 | -180.3 | 506.8 | Upgrade
|
| Net Income | 53.7 | 90.2 | 139 | 200.7 | -180.3 | 506.8 | Upgrade
|
| Net Income to Common | 53.7 | 90.2 | 139 | 200.7 | -180.3 | 506.8 | Upgrade
|
| Net Income Growth | 37.34% | -35.11% | -30.74% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| EPS (Basic) | 7.18 | 12.11 | 18.65 | 26.94 | -24.20 | 68.02 | Upgrade
|
| EPS (Diluted) | 7.18 | 12.11 | 18.65 | 26.94 | -24.20 | 68.02 | Upgrade
|
| EPS Growth | 36.68% | -35.11% | -30.74% | - | - | - | Upgrade
|
| Free Cash Flow | - | 131.6 | 41.8 | -131 | -142.7 | -222.8 | Upgrade
|
| Free Cash Flow Per Share | - | 17.66 | 5.61 | -17.58 | -19.15 | -29.90 | Upgrade
|
| Dividend Per Share | - | 3.500 | 2.000 | 4.000 | - | 3.000 | Upgrade
|
| Dividend Growth | - | 75.00% | -50.00% | - | - | - | Upgrade
|
| Gross Margin | 33.52% | 35.40% | 38.97% | 35.00% | 25.65% | 29.94% | Upgrade
|
| Operating Margin | 1.58% | 3.61% | -1.01% | 6.54% | -17.71% | -19.40% | Upgrade
|
| Profit Margin | 2.80% | 4.93% | 10.51% | 10.80% | -14.69% | 51.33% | Upgrade
|
| Free Cash Flow Margin | - | 7.20% | 3.16% | -7.05% | -11.63% | -22.57% | Upgrade
|
| EBITDA | 137.3 | 166.2 | 77.6 | 194.6 | -151.1 | -106.9 | Upgrade
|
| EBITDA Margin | 7.17% | 9.09% | 5.87% | 10.47% | -12.31% | -10.83% | Upgrade
|
| D&A For EBITDA | 107.1 | 100.2 | 91 | 73 | 66.3 | 84.6 | Upgrade
|
| EBIT | 30.2 | 66 | -13.4 | 121.6 | -217.4 | -191.5 | Upgrade
|
| EBIT Margin | 1.58% | 3.61% | -1.01% | 6.54% | -17.71% | -19.40% | Upgrade
|
| Effective Tax Rate | 24.04% | 20.25% | 25.99% | 15.35% | - | 12.73% | Upgrade
|
| Revenue as Reported | 1,950 | 1,858 | 1,354 | 1,904 | 1,262 | 1,024 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.