Raj Packaging Industries Limited (BOM:530111)
30.60
+0.77 (2.58%)
At close: Mar 9, 2026
Raj Packaging Industries Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | -7.15 | -14.18 | -4.99 | 20.49 | 18.8 | Upgrade
|
| Depreciation & Amortization | - | 5.74 | 9.77 | 9.84 | 9.69 | 9.61 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -0.45 | - | -0.86 | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | 0.54 | 2.14 | - | 0.12 | 1.85 | Upgrade
|
| Other Operating Activities | - | 1.86 | -2 | -0.22 | 4.8 | 11.83 | Upgrade
|
| Change in Accounts Receivable | - | -6.82 | 6.01 | 64.44 | -19.8 | -31.96 | Upgrade
|
| Change in Inventory | - | -8.78 | 17.34 | -0.46 | -18.17 | -1.39 | Upgrade
|
| Change in Accounts Payable | - | 1 | -11.57 | -16.57 | 15.97 | 3.16 | Upgrade
|
| Change in Other Net Operating Assets | - | -2.38 | 7.09 | -5.99 | -0.94 | 5.05 | Upgrade
|
| Operating Cash Flow | - | -16 | 14.15 | 46.05 | 11.29 | 17.57 | Upgrade
|
| Operating Cash Flow Growth | - | - | -69.28% | 308.08% | -35.77% | -42.59% | Upgrade
|
| Capital Expenditures | - | -0.4 | -0.92 | -0.76 | -1.91 | -2.98 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 1 | - | Upgrade
|
| Investment in Securities | - | 0.01 | -0.01 | - | - | - | Upgrade
|
| Other Investing Activities | - | - | - | 2.1 | 0.13 | 0.14 | Upgrade
|
| Investing Cash Flow | - | -0.39 | -0.93 | 1.34 | -0.77 | -2.85 | Upgrade
|
| Short-Term Debt Issued | - | 14.76 | - | - | 9.9 | - | Upgrade
|
| Long-Term Debt Issued | - | 6.28 | - | - | - | - | Upgrade
|
| Total Debt Issued | - | 21.04 | - | - | 9.9 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -1.99 | -33.45 | - | -6.12 | Upgrade
|
| Long-Term Debt Repaid | - | - | -7.08 | -8.56 | -13.27 | -1.36 | Upgrade
|
| Total Debt Repaid | - | - | -9.07 | -42.01 | -13.27 | -7.49 | Upgrade
|
| Net Debt Issued (Repaid) | - | 21.04 | -9.07 | -42.01 | -3.37 | -7.49 | Upgrade
|
| Other Financing Activities | - | -4.65 | -4.1 | -5.38 | -7.2 | -7.27 | Upgrade
|
| Financing Cash Flow | - | 16.39 | -13.18 | -47.39 | -10.56 | -14.76 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 0 | - | - | 0 | Upgrade
|
| Net Cash Flow | - | 0.01 | 0.04 | 0 | -0.05 | -0.04 | Upgrade
|
| Free Cash Flow | - | -16.39 | 13.23 | 45.29 | 9.38 | 14.59 | Upgrade
|
| Free Cash Flow Growth | - | - | -70.80% | 382.98% | -35.70% | -43.16% | Upgrade
|
| Free Cash Flow Margin | - | -5.39% | 4.39% | 9.66% | 1.85% | 3.61% | Upgrade
|
| Free Cash Flow Per Share | - | -3.59 | 2.89 | 9.91 | 2.05 | 3.19 | Upgrade
|
| Cash Interest Paid | - | 4.65 | 4.1 | 5.38 | 7.2 | 7.27 | Upgrade
|
| Cash Income Tax Paid | - | -0.21 | 0.75 | 1.95 | 7.15 | 2.3 | Upgrade
|
| Levered Free Cash Flow | - | -17.63 | 15.92 | 46.21 | 1.25 | -0.76 | Upgrade
|
| Unlevered Free Cash Flow | - | -14.95 | 18.16 | 49.09 | 5.3 | 3.38 | Upgrade
|
| Change in Working Capital | - | -16.99 | 18.87 | 41.43 | -22.95 | -25.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.