Optiemus Infracom Limited (BOM:530135)
India
· Delayed Price · Currency is INR 380.00
+8.10 (2.18%)
At close: Mar 6, 2026
Optiemus Infracom Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 17,329 | 18,900 | 15,277 | 11,739 | 4,716 | 1,815 | Upgrade
|
| Other Revenue | 0.9 | 0.9 | 1.68 | 5.28 | - | - | Upgrade
|
| Revenue | 17,330 | 18,901 | 15,279 | 11,744 | 4,716 | 1,815 | Upgrade
|
| Revenue Growth (YoY) | -10.26% | 23.71% | 30.10% | 149.01% | 159.85% | -46.15% | Upgrade
|
| Cost of Revenue | 15,024 | 16,577 | 12,946 | 10,441 | 4,485 | 1,672 | Upgrade
|
| Gross Profit | 2,306 | 2,324 | 2,333 | 1,303 | 231.73 | 142.8 | Upgrade
|
| Selling, General & Admin | 578.97 | 631.2 | 717.8 | 422.38 | 115.1 | 65.4 | Upgrade
|
| Other Operating Expenses | 484.27 | 503.5 | 418.51 | 603.46 | 300.06 | 1,016 | Upgrade
|
| Operating Expenses | 1,327 | 1,387 | 1,707 | 1,156 | 478.24 | 1,127 | Upgrade
|
| Operating Income | 978.59 | 936.89 | 626.31 | 147.33 | -246.51 | -984.23 | Upgrade
|
| Interest Expense | -231.04 | -294.76 | -66.51 | -8.98 | -12.9 | -8.24 | Upgrade
|
| Interest & Investment Income | 39.39 | 39.39 | 5.13 | 150.24 | 90.34 | 25.56 | Upgrade
|
| Earnings From Equity Investments | 2.3 | 33.36 | 45.67 | -69.17 | -8.91 | 80.76 | Upgrade
|
| Currency Exchange Gain (Loss) | -23.53 | -23.53 | 59.55 | 19.46 | -5.85 | 11.99 | Upgrade
|
| Other Non Operating Income (Expenses) | 50.95 | 50.85 | 86.29 | 42.26 | -32.97 | -18.15 | Upgrade
|
| EBT Excluding Unusual Items | 816.66 | 742.2 | 756.44 | 281.15 | -216.79 | -892.31 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.44 | 0.44 | -0.12 | 0.01 | -0.09 | -0.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.88 | 1.88 | 0.33 | 1.04 | - | 554.21 | Upgrade
|
| Asset Writedown | -22.55 | -22.55 | - | - | - | - | Upgrade
|
| Other Unusual Items | 44.8 | 44.8 | 4.22 | 249.07 | 263.8 | 350.98 | Upgrade
|
| Pretax Income | 841.23 | 766.77 | 760.87 | 531.27 | 46.93 | 12.38 | Upgrade
|
| Income Tax Expense | 181.26 | 133.47 | 193.27 | 112.59 | 56.15 | 24.42 | Upgrade
|
| Earnings From Continuing Operations | 659.97 | 633.3 | 567.6 | 418.68 | -9.22 | -12.04 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 957.8 | Upgrade
|
| Net Income to Company | 659.97 | 633.3 | 567.6 | 418.68 | -9.22 | 945.76 | Upgrade
|
| Net Income | 659.97 | 633.3 | 567.6 | 418.68 | -9.22 | 945.76 | Upgrade
|
| Net Income to Common | 659.97 | 633.3 | 567.6 | 418.68 | -9.22 | 945.76 | Upgrade
|
| Net Income Growth | 1.67% | 11.58% | 35.57% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 88 | 86 | 86 | 86 | 86 | 86 | Upgrade
|
| Shares Outstanding (Diluted) | 89 | 86 | 86 | 86 | 86 | 86 | Upgrade
|
| Shares Change (YoY) | 4.52% | 0.73% | -0.13% | 0.18% | - | 0.02% | Upgrade
|
| EPS (Basic) | 7.53 | 7.36 | 6.61 | 4.88 | -0.11 | 11.02 | Upgrade
|
| EPS (Diluted) | 7.38 | 7.32 | 6.61 | 4.87 | -0.11 | 11.02 | Upgrade
|
| EPS Growth | -2.73% | 10.77% | 35.75% | - | - | - | Upgrade
|
| Free Cash Flow | - | -514.74 | -214.61 | -353.83 | -147.37 | -571.12 | Upgrade
|
| Free Cash Flow Per Share | - | -5.95 | -2.50 | -4.12 | -1.72 | -6.66 | Upgrade
|
| Dividend Per Share | - | - | - | 1.500 | - | - | Upgrade
|
| Gross Margin | 13.30% | 12.30% | 15.27% | 11.09% | 4.91% | 7.87% | Upgrade
|
| Operating Margin | 5.65% | 4.96% | 4.10% | 1.26% | -5.23% | -54.23% | Upgrade
|
| Profit Margin | 3.81% | 3.35% | 3.72% | 3.56% | -0.19% | 52.11% | Upgrade
|
| Free Cash Flow Margin | - | -2.72% | -1.41% | -3.01% | -3.13% | -31.47% | Upgrade
|
| EBITDA | 1,164 | 1,088 | 731.19 | 214.67 | -183.56 | -939.33 | Upgrade
|
| EBITDA Margin | 6.72% | 5.76% | 4.79% | 1.83% | -3.89% | -51.75% | Upgrade
|
| D&A For EBITDA | 185.57 | 150.99 | 104.88 | 67.33 | 62.95 | 44.9 | Upgrade
|
| EBIT | 978.59 | 936.89 | 626.31 | 147.33 | -246.51 | -984.23 | Upgrade
|
| EBIT Margin | 5.65% | 4.96% | 4.10% | 1.25% | -5.23% | -54.23% | Upgrade
|
| Effective Tax Rate | 21.55% | 17.41% | 25.40% | 21.19% | 119.64% | 197.29% | Upgrade
|
| Revenue as Reported | 17,502 | 19,073 | 15,461 | 12,279 | 5,075 | 2,836 | Upgrade
|
| Advertising Expenses | - | 0.16 | - | 1.55 | 1.05 | 0.85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.