Aryaman Financial Services Limited (BOM:530245)
600.00
-34.70 (-5.47%)
At close: Mar 9, 2026
BOM:530245 Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 315.63 | 176.46 | 39.24 | 46.58 | 7.65 | Upgrade
|
| Depreciation & Amortization | - | 1.53 | 1.5 | 1.55 | 1.26 | 1.26 | Upgrade
|
| Other Amortization | - | 0.02 | 0.02 | 0.01 | - | 0.12 | Upgrade
|
| Other Operating Activities | - | 158.56 | 102.05 | 22.65 | 49.25 | 26.5 | Upgrade
|
| Change in Accounts Receivable | - | -1.2 | -0.04 | -1.08 | -0.11 | 0.87 | Upgrade
|
| Change in Inventory | - | 2.31 | - | - | - | - | Upgrade
|
| Change in Accounts Payable | - | 12.49 | -4.31 | 4.22 | -3.82 | 4.81 | Upgrade
|
| Change in Other Net Operating Assets | - | -29.99 | -17.14 | 41.04 | 73.16 | 97.06 | Upgrade
|
| Operating Cash Flow | - | 459.36 | 258.56 | 107.64 | 166.33 | 138.26 | Upgrade
|
| Operating Cash Flow Growth | - | 77.66% | 140.22% | -35.29% | 20.30% | - | Upgrade
|
| Capital Expenditures | - | -3.45 | -1.37 | -2.86 | -0.23 | -0.21 | Upgrade
|
| Investment in Securities | - | -166.14 | -98.55 | -11.26 | -39.37 | 10.81 | Upgrade
|
| Other Investing Activities | - | 52.16 | 38.98 | 21.71 | 9.04 | 7.34 | Upgrade
|
| Investing Cash Flow | - | -117.44 | -60.95 | 7.59 | -30.55 | 17.95 | Upgrade
|
| Short-Term Debt Issued | - | - | 53.29 | 102.1 | 25.31 | - | Upgrade
|
| Total Debt Issued | - | - | 53.29 | 102.1 | 25.31 | - | Upgrade
|
| Short-Term Debt Repaid | - | -182.39 | - | - | - | -48.56 | Upgrade
|
| Total Debt Repaid | - | -182.39 | - | - | - | -48.56 | Upgrade
|
| Net Debt Issued (Repaid) | - | -182.39 | 53.29 | 102.1 | 25.31 | -48.56 | Upgrade
|
| Issuance of Common Stock | - | 138.43 | - | - | - | - | Upgrade
|
| Other Financing Activities | - | -36.02 | -37.56 | -31.5 | -24.12 | -28 | Upgrade
|
| Financing Cash Flow | - | -79.99 | 15.72 | 70.6 | 1.19 | -76.56 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -0 | 0 | - | - | Upgrade
|
| Net Cash Flow | - | 261.94 | 213.33 | 185.82 | 136.96 | 79.64 | Upgrade
|
| Free Cash Flow | - | 455.91 | 257.18 | 104.77 | 166.1 | 138.05 | Upgrade
|
| Free Cash Flow Growth | - | 77.27% | 145.47% | -36.92% | 20.32% | - | Upgrade
|
| Free Cash Flow Margin | - | 38.61% | 36.72% | 18.81% | 19.60% | 10.00% | Upgrade
|
| Free Cash Flow Per Share | - | 38.97 | 22.02 | 8.97 | 14.22 | 11.82 | Upgrade
|
| Cash Interest Paid | - | 36.02 | 37.56 | 31.5 | 24.12 | 28 | Upgrade
|
| Cash Income Tax Paid | - | 51.15 | 41.35 | 11.01 | 3.43 | -2.85 | Upgrade
|
| Levered Free Cash Flow | - | -396.37 | 178.89 | -143.33 | 54.55 | 53.93 | Upgrade
|
| Unlevered Free Cash Flow | - | -373.84 | 202.5 | -123.7 | 69.75 | 71.45 | Upgrade
|
| Change in Working Capital | - | -16.38 | -21.48 | 44.18 | 69.24 | 102.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.