DB (International) Stock Brokers Limited (BOM:530393)
India
· Delayed Price · Currency is INR 25.03
-0.22 (-0.87%)
At close: Mar 9, 2026
BOM:530393 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 59.03 | 77.94 | 70.79 | 41.81 | 30.4 | 26.89 | Upgrade
|
| Total Interest Expense | 4.12 | 13.04 | 16.64 | 2.29 | 2.02 | 1.29 | Upgrade
|
| Net Interest Income | 54.91 | 64.91 | 54.15 | 39.52 | 28.38 | 25.59 | Upgrade
|
| Brokerage Commission | 86.02 | 139.8 | 119.48 | 67.99 | 67.04 | 42.94 | Upgrade
|
| Trading & Principal Transactions | - | - | - | - | 163.15 | 91.43 | Upgrade
|
| Other Revenue | 148.57 | 202.94 | 292.25 | 183.13 | 33.13 | 19.52 | Upgrade
|
| Revenue | 289.51 | 407.65 | 465.88 | 290.65 | 291.71 | 179.49 | Upgrade
|
| Revenue Growth (YoY) | -38.27% | -12.50% | 60.29% | -0.36% | 62.52% | 70.76% | Upgrade
|
| Salaries & Employee Benefits | 69.27 | 71.64 | 59.72 | 39.65 | 37.79 | 26.08 | Upgrade
|
| Cost of Services Provided | 131.33 | 220.69 | 234.58 | 131.13 | - | 12.33 | Upgrade
|
| Other Operating Expenses | 20.08 | 29.74 | 34.33 | 21.99 | 137.76 | 89.84 | Upgrade
|
| Total Operating Expenses | 234.23 | 336.89 | 349.05 | 203.96 | 183.1 | 130.66 | Upgrade
|
| Operating Income | 55.28 | 70.76 | 116.83 | 86.69 | 108.61 | 48.83 | Upgrade
|
| Currency Exchange Gains | - | - | 0.05 | 0.07 | - | -0.05 | Upgrade
|
| Other Non-Operating Income (Expenses) | 0.39 | 0.28 | - | 0.24 | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | 55.67 | 71.05 | 116.88 | 87 | 108.61 | 48.79 | Upgrade
|
| Pretax Income | 55.67 | 71.05 | 116.88 | 87 | 108.61 | 48.79 | Upgrade
|
| Income Tax Expense | 13.42 | 13.17 | 26.41 | 23.25 | 22.24 | 45.64 | Upgrade
|
| Net Income | 42.25 | 57.87 | 90.48 | 63.75 | 86.37 | 3.15 | Upgrade
|
| Net Income to Common | 42.25 | 57.87 | 90.48 | 63.75 | 86.37 | 3.15 | Upgrade
|
| Net Income Growth | -34.94% | -36.04% | 41.93% | -26.19% | 2644.97% | -88.13% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade
|
| EPS (Basic) | 1.20 | 1.65 | 2.59 | 1.82 | 2.47 | 0.09 | Upgrade
|
| EPS (Diluted) | 1.20 | 1.65 | 2.59 | 1.82 | 2.47 | 0.09 | Upgrade
|
| EPS Growth | -35.14% | -36.04% | 42.04% | -26.25% | 2644.99% | -88.13% | Upgrade
|
| Free Cash Flow | - | -5.49 | -74.24 | 12.45 | 223.78 | 41.13 | Upgrade
|
| Free Cash Flow Per Share | - | -0.16 | -2.12 | 0.36 | 6.39 | 1.18 | Upgrade
|
| Operating Margin | 19.09% | 17.36% | 25.08% | 29.83% | 37.23% | 27.21% | Upgrade
|
| Profit Margin | 14.59% | 14.20% | 19.42% | 21.93% | 29.61% | 1.75% | Upgrade
|
| Free Cash Flow Margin | - | -1.35% | -15.93% | 4.28% | 76.71% | 22.91% | Upgrade
|
| Effective Tax Rate | 24.10% | 18.54% | 22.59% | 26.72% | 20.47% | 93.55% | Upgrade
|
| Revenue as Reported | 294.03 | 420.98 | 482.57 | 294.21 | 294.26 | 180.78 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.