Valson Industries Limited (BOM:530459)
India
· Delayed Price · Currency is INR 26.50
-0.42 (-1.56%)
At close: Mar 9, 2026
Valson Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,167 | 1,304 | 1,246 | 1,304 | 1,144 | 635.29 | Upgrade
|
| Other Revenue | -1.57 | - | - | - | - | - | Upgrade
|
| Revenue | 1,165 | 1,304 | 1,246 | 1,304 | 1,144 | 635.29 | Upgrade
|
| Revenue Growth (YoY) | -6.67% | 4.66% | -4.50% | 14.07% | 80.00% | -30.61% | Upgrade
|
| Cost of Revenue | 693.78 | 827.01 | 773.01 | 827.35 | 759.39 | 401.83 | Upgrade
|
| Gross Profit | 471.38 | 476.79 | 472.75 | 477.11 | 384.12 | 233.46 | Upgrade
|
| Selling, General & Admin | 132.78 | 130.32 | 144.44 | 143.16 | 115.95 | 84.44 | Upgrade
|
| Other Operating Expenses | 298.33 | 305.91 | 289.29 | 294.42 | 247.97 | 159.84 | Upgrade
|
| Operating Expenses | 456.6 | 462.27 | 459.28 | 464.84 | 392.16 | 275.38 | Upgrade
|
| Operating Income | 14.78 | 14.53 | 13.47 | 12.27 | -8.04 | -41.92 | Upgrade
|
| Interest Expense | -11.33 | -13.54 | -13.42 | -12.88 | -11.4 | -11.51 | Upgrade
|
| Interest & Investment Income | 2.54 | 2.54 | 2.23 | 1.66 | 2.98 | 1.7 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.95 | 0.95 | 1.14 | 2.16 | 2.85 | 0.89 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.34 | 0.59 | 0.91 | 0.44 | 0.29 | 0.87 | Upgrade
|
| EBT Excluding Unusual Items | 6.61 | 5.08 | 4.33 | 3.65 | -13.33 | -49.97 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.03 | 0.03 | 0.25 | -0.07 | 0.07 | 0.19 | Upgrade
|
| Other Unusual Items | - | - | - | - | -0.23 | - | Upgrade
|
| Pretax Income | 6.64 | 5.11 | 4.57 | 3.58 | -13.48 | -49.79 | Upgrade
|
| Income Tax Expense | -1.14 | -0.95 | -5.25 | 3.4 | -1.77 | 0.24 | Upgrade
|
| Net Income | 7.79 | 6.06 | 9.82 | 0.18 | -11.72 | -50.03 | Upgrade
|
| Net Income to Common | 7.79 | 6.06 | 9.82 | 0.18 | -11.72 | -50.03 | Upgrade
|
| Net Income Growth | 187.52% | -38.27% | 5356.11% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 7 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -4.64% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.04 | 0.79 | 1.28 | 0.02 | -1.53 | -6.53 | Upgrade
|
| EPS (Diluted) | 1.04 | 0.79 | 1.28 | 0.02 | -1.53 | -6.53 | Upgrade
|
| EPS Growth | 201.52% | -38.27% | 5356.16% | - | - | - | Upgrade
|
| Free Cash Flow | - | 40.63 | 1.28 | 15.32 | -13.77 | -4.73 | Upgrade
|
| Free Cash Flow Per Share | - | 5.30 | 0.17 | 2.00 | -1.80 | -0.62 | Upgrade
|
| Gross Margin | 40.46% | 36.57% | 37.95% | 36.58% | 33.59% | 36.75% | Upgrade
|
| Operating Margin | 1.27% | 1.11% | 1.08% | 0.94% | -0.70% | -6.60% | Upgrade
|
| Profit Margin | 0.67% | 0.46% | 0.79% | 0.01% | -1.03% | -7.88% | Upgrade
|
| Free Cash Flow Margin | - | 3.12% | 0.10% | 1.17% | -1.20% | -0.74% | Upgrade
|
| EBITDA | 44.29 | 43.18 | 41 | 39.46 | 20.08 | -10.82 | Upgrade
|
| EBITDA Margin | 3.80% | 3.31% | 3.29% | 3.02% | 1.76% | -1.70% | Upgrade
|
| D&A For EBITDA | 29.51 | 28.66 | 27.52 | 27.18 | 28.12 | 31.11 | Upgrade
|
| EBIT | 14.78 | 14.53 | 13.47 | 12.27 | -8.04 | -41.92 | Upgrade
|
| EBIT Margin | 1.27% | 1.11% | 1.08% | 0.94% | -0.70% | -6.60% | Upgrade
|
| Effective Tax Rate | - | - | - | 94.97% | - | - | Upgrade
|
| Revenue as Reported | 1,169 | 1,308 | 1,251 | 1,310 | 1,150 | 639.1 | Upgrade
|
| Advertising Expenses | - | 0.69 | 2.02 | 0.61 | 0.32 | 0.22 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.