Garg Furnace Limited (BOM:530615)
India
· Delayed Price · Currency is INR 148.70
-4.05 (-2.65%)
At close: Mar 9, 2026
Garg Furnace Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 2,903 | 2,616 | 2,580 | 2,382 | 1,786 | 1,194 | Upgrade
|
| Revenue Growth (YoY) | 12.31% | 1.39% | 8.30% | 33.40% | 49.64% | 21.14% | Upgrade
|
| Cost of Revenue | 2,491 | 2,234 | 2,244 | 2,049 | 1,505 | 1,006 | Upgrade
|
| Gross Profit | 411.55 | 382.52 | 335.93 | 333.48 | 281.1 | 187.69 | Upgrade
|
| Selling, General & Admin | 25.72 | 21.66 | 16.56 | 19.17 | 11.55 | 9.62 | Upgrade
|
| Other Operating Expenses | 269.77 | 283.96 | 259.57 | 237.66 | 194.88 | 176.75 | Upgrade
|
| Operating Expenses | 313.14 | 322.05 | 291.84 | 270.97 | 219.8 | 201.14 | Upgrade
|
| Operating Income | 98.41 | 60.47 | 44.09 | 62.51 | 61.3 | -13.45 | Upgrade
|
| Interest Expense | -0.92 | -1.11 | -1.77 | -1.54 | -2.18 | -3.83 | Upgrade
|
| Interest & Investment Income | 7.08 | 7.08 | 3.39 | 1.85 | 1.62 | 1.71 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.8 | 9.93 | 9.88 | 0.15 | 2.49 | 0.6 | Upgrade
|
| EBT Excluding Unusual Items | 113.37 | 76.36 | 55.6 | 62.97 | 63.23 | -14.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.01 | -3.57 | - | 0.05 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -31.51 | Upgrade
|
| Pretax Income | 113.37 | 76.36 | 55.58 | 59.4 | 63.23 | -46.43 | Upgrade
|
| Income Tax Expense | 1.11 | - | - | - | - | 0.62 | Upgrade
|
| Net Income | 110.86 | 76.36 | 55.58 | 59.4 | 63.23 | -47.05 | Upgrade
|
| Net Income to Common | 110.86 | 76.36 | 55.58 | 59.4 | 63.23 | -47.05 | Upgrade
|
| Net Income Growth | 54.39% | 37.38% | -6.42% | -6.06% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 6 | 5 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 5 | 5 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 0.67% | 12.95% | 19.55% | - | - | - | Upgrade
|
| EPS (Basic) | 19.81 | 16.10 | 13.84 | 14.82 | 15.77 | -11.74 | Upgrade
|
| EPS (Diluted) | 18.92 | 14.16 | 11.60 | 14.82 | 15.77 | -11.74 | Upgrade
|
| EPS Growth | 53.74% | 22.07% | -21.71% | -6.05% | - | - | Upgrade
|
| Free Cash Flow | - | 17.69 | -140.72 | 61.37 | -16.3 | 27.07 | Upgrade
|
| Free Cash Flow Per Share | - | 3.27 | -29.36 | 15.31 | -4.07 | 6.75 | Upgrade
|
| Gross Margin | 14.18% | 14.62% | 13.02% | 14.00% | 15.74% | 15.73% | Upgrade
|
| Operating Margin | 3.39% | 2.31% | 1.71% | 2.62% | 3.43% | -1.13% | Upgrade
|
| Profit Margin | 3.82% | 2.92% | 2.15% | 2.49% | 3.54% | -3.94% | Upgrade
|
| Free Cash Flow Margin | - | 0.68% | -5.45% | 2.58% | -0.91% | 2.27% | Upgrade
|
| EBITDA | 115.4 | 76.9 | 59.79 | 76.65 | 74.67 | 1.32 | Upgrade
|
| EBITDA Margin | 3.98% | 2.94% | 2.32% | 3.22% | 4.18% | 0.11% | Upgrade
|
| D&A For EBITDA | 16.99 | 16.44 | 15.7 | 14.14 | 13.37 | 14.77 | Upgrade
|
| EBIT | 98.41 | 60.47 | 44.09 | 62.51 | 61.3 | -13.45 | Upgrade
|
| EBIT Margin | 3.39% | 2.31% | 1.71% | 2.62% | 3.43% | -1.13% | Upgrade
|
| Effective Tax Rate | 0.98% | - | - | - | - | - | Upgrade
|
| Revenue as Reported | 2,919 | 2,633 | 2,594 | 2,384 | 1,790 | 1,196 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.