Goyal Associates Limited (BOM:530663)
India
· Delayed Price · Currency is INR 0.910
+0.050 (5.81%)
At close: Mar 10, 2026
Goyal Associates Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2.14 | 19.52 | 28.52 | 22.97 | 12.95 | 8.19 | Upgrade
|
| Other Revenue | 12.51 | 7.94 | 11.75 | 11.1 | 2.21 | 3.47 | Upgrade
|
| Revenue | 14.65 | 27.46 | 40.27 | 34.07 | 15.16 | 11.66 | Upgrade
|
| Revenue Growth (YoY) | -56.07% | -31.80% | 18.19% | 124.79% | 29.99% | -72.66% | Upgrade
|
| Cost of Revenue | 1.08 | 1.33 | - | - | - | 5.14 | Upgrade
|
| Gross Profit | 13.57 | 26.13 | 40.27 | 34.07 | 15.16 | 6.52 | Upgrade
|
| Selling, General & Admin | 7.4 | 9.05 | 19.01 | 13.63 | 8.26 | 3.34 | Upgrade
|
| Other Operating Expenses | 1.41 | 6.44 | 7.41 | 10.65 | 8.99 | 1.53 | Upgrade
|
| Operating Expenses | 9.64 | 16.71 | 28.25 | 25.93 | 18.5 | 5.43 | Upgrade
|
| Operating Income | 3.93 | 9.42 | 12.01 | 8.14 | -3.34 | 1.09 | Upgrade
|
| Interest Expense | -0.23 | -0.79 | -0.9 | -1.02 | -1.13 | -0.59 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -2.7 | 0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 3.69 | 8.63 | 8.41 | 7.12 | -4.48 | 0.5 | Upgrade
|
| Pretax Income | 3.69 | 8.63 | 8.41 | 7.12 | -4.48 | 0.5 | Upgrade
|
| Income Tax Expense | 1.25 | 1.25 | 2.11 | 1.24 | - | 0.17 | Upgrade
|
| Net Income | 2.44 | 7.38 | 6.31 | 5.88 | -4.48 | 0.33 | Upgrade
|
| Net Income to Common | 2.44 | 7.38 | 6.31 | 5.88 | -4.48 | 0.33 | Upgrade
|
| Net Income Growth | -67.19% | 17.05% | 7.21% | - | - | -79.67% | Upgrade
|
| Shares Outstanding (Basic) | 54 | 46 | 47 | 47 | 47 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 61 | 53 | 47 | 47 | 47 | 33 | Upgrade
|
| Shares Change (YoY) | 25.57% | 12.31% | - | - | 40.31% | -28.73% | Upgrade
|
| EPS (Basic) | 0.05 | 0.16 | 0.13 | 0.13 | -0.10 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.14 | 0.13 | 0.13 | -0.10 | 0.01 | Upgrade
|
| EPS Growth | -73.14% | 7.69% | 3.76% | - | - | -71.48% | Upgrade
|
| Free Cash Flow | - | -15.17 | -0.48 | 4.44 | 10.97 | -26.59 | Upgrade
|
| Free Cash Flow Per Share | - | -0.29 | -0.01 | 0.10 | 0.23 | -0.80 | Upgrade
|
| Gross Margin | 92.61% | 95.16% | 100.00% | 100.00% | 100.00% | 55.93% | Upgrade
|
| Operating Margin | 26.80% | 34.30% | 29.83% | 23.90% | -22.06% | 9.38% | Upgrade
|
| Profit Margin | 16.68% | 26.88% | 15.66% | 17.26% | -29.54% | 2.87% | Upgrade
|
| Free Cash Flow Margin | - | -55.24% | -1.18% | 13.03% | 72.38% | -228.03% | Upgrade
|
| EBITDA | 5.12 | 10.64 | 13.27 | 9.5 | -2.1 | 1.64 | Upgrade
|
| EBITDA Margin | 34.93% | 38.75% | 32.96% | 27.88% | -13.86% | 14.08% | Upgrade
|
| D&A For EBITDA | 1.19 | 1.22 | 1.26 | 1.36 | 1.24 | 0.55 | Upgrade
|
| EBIT | 3.93 | 9.42 | 12.01 | 8.14 | -3.34 | 1.09 | Upgrade
|
| EBIT Margin | 26.80% | 34.30% | 29.83% | 23.90% | -22.06% | 9.38% | Upgrade
|
| Effective Tax Rate | 33.85% | 14.48% | 25.06% | 17.40% | - | 33.66% | Upgrade
|
| Revenue as Reported | 14.65 | 27.46 | 37.57 | 34.07 | 15.16 | 11.66 | Upgrade
|
| Advertising Expenses | - | - | 0.08 | 0.21 | - | 0 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.