BNR Udyog Limited (BOM:530809)
India
· Delayed Price · Currency is INR 37.96
+3.36 (9.71%)
At close: Mar 10, 2026
BNR Udyog Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 11.83 | 15.51 | 30.32 | 38.99 | 20.45 | 16.26 | Upgrade
|
| Other Revenue | 3.44 | 1.16 | 1.6 | 0.36 | 0.31 | 0.63 | Upgrade
|
| Revenue | 15.27 | 16.67 | 31.91 | 39.35 | 20.75 | 16.89 | Upgrade
|
| Revenue Growth (YoY) | - | -47.78% | -18.90% | 89.62% | 22.86% | 87.07% | Upgrade
|
| Cost of Revenue | 8.4 | 7.98 | 6.8 | 6.45 | 4.69 | 3.68 | Upgrade
|
| Gross Profit | 6.87 | 8.68 | 25.12 | 32.9 | 16.07 | 13.21 | Upgrade
|
| Selling, General & Admin | 0.67 | 0.67 | 1 | 0.47 | 0.34 | 0.15 | Upgrade
|
| Other Operating Expenses | 11.14 | 6.74 | 12.92 | 18.39 | 7.9 | 7.46 | Upgrade
|
| Operating Expenses | 13.02 | 8.59 | 14.72 | 19.43 | 8.7 | 8.12 | Upgrade
|
| Operating Income | -6.15 | 0.1 | 10.4 | 13.47 | 7.37 | 5.09 | Upgrade
|
| Interest Expense | -0.01 | -0.01 | -0 | - | -0.02 | -0.09 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | - | -0 | -0.02 | -0 | Upgrade
|
| EBT Excluding Unusual Items | -6.15 | 0.09 | 10.4 | 13.47 | 7.33 | 5 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.46 | -10.08 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 40.46 | 0.01 | - | - | Upgrade
|
| Pretax Income | -8.61 | -9.99 | 50.86 | 13.48 | 7.33 | 5 | Upgrade
|
| Income Tax Expense | -4.51 | -4.51 | 7.76 | 2.7 | 0.97 | 2.17 | Upgrade
|
| Net Income | -4.11 | -5.48 | 43.09 | 10.78 | 6.36 | 2.84 | Upgrade
|
| Net Income to Common | -4.11 | -5.48 | 43.09 | 10.78 | 6.36 | 2.84 | Upgrade
|
| Net Income Growth | - | - | 299.80% | 69.53% | 123.97% | - | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| EPS (Basic) | -1.37 | -1.83 | 14.36 | 3.59 | 2.12 | 0.95 | Upgrade
|
| EPS (Diluted) | -1.37 | -1.83 | 14.36 | 3.59 | 2.12 | 0.95 | Upgrade
|
| EPS Growth | - | - | 300.00% | 69.39% | 123.97% | - | Upgrade
|
| Free Cash Flow | - | -28.94 | -11.58 | -17.88 | -2.58 | -10.27 | Upgrade
|
| Free Cash Flow Per Share | - | -9.65 | -3.86 | -5.96 | -0.86 | -3.42 | Upgrade
|
| Gross Margin | 44.99% | 52.11% | 78.70% | 83.61% | 77.42% | 78.23% | Upgrade
|
| Operating Margin | -40.26% | 0.59% | 32.59% | 34.24% | 35.51% | 30.15% | Upgrade
|
| Profit Margin | -26.90% | -32.91% | 135.04% | 27.39% | 30.64% | 16.81% | Upgrade
|
| Free Cash Flow Margin | - | -173.68% | -36.30% | -45.44% | -12.43% | -60.80% | Upgrade
|
| EBITDA | -4.7 | 1.27 | 11.2 | 14.04 | 7.83 | 5.6 | Upgrade
|
| EBITDA Margin | -30.75% | 7.63% | 35.09% | 35.69% | 37.74% | 33.16% | Upgrade
|
| D&A For EBITDA | 1.45 | 1.17 | 0.8 | 0.57 | 0.46 | 0.51 | Upgrade
|
| EBIT | -6.15 | 0.1 | 10.4 | 13.47 | 7.37 | 5.09 | Upgrade
|
| EBIT Margin | -40.26% | 0.59% | 32.59% | 34.24% | 35.51% | 30.15% | Upgrade
|
| Effective Tax Rate | - | - | 15.27% | 20.01% | 13.27% | 43.27% | Upgrade
|
| Revenue as Reported | 15.27 | 16.67 | 72.37 | 39.36 | 20.75 | 16.89 | Upgrade
|
| Advertising Expenses | - | 0.67 | 1 | 0.47 | 0.34 | 0.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.