Kemistar Corporation Limited (BOM:531163)
India
· Delayed Price · Currency is INR 73.71
+5.71 (8.40%)
At close: Mar 6, 2026
Kemistar Corporation Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2019 |
| Revenue | 239.38 | 181.42 | 110.71 | 181.7 | 209.22 | 140.33 | Upgrade
|
| Revenue Growth (YoY) | 56.36% | 63.88% | -39.07% | -13.15% | 49.09% | -0.79% | Upgrade
|
| Cost of Revenue | 205.51 | 150.6 | 74.66 | 128.17 | 174.1 | 116.71 | Upgrade
|
| Gross Profit | 33.88 | 30.82 | 36.04 | 53.53 | 35.13 | 23.62 | Upgrade
|
| Selling, General & Admin | 11.24 | 12.13 | 13.77 | 14.88 | 10.76 | 10.62 | Upgrade
|
| Other Operating Expenses | 10.82 | 6.46 | 8.8 | 23.31 | 7.72 | 3.67 | Upgrade
|
| Operating Expenses | 25.5 | 22.61 | 26.5 | 42.82 | 23.37 | 17.33 | Upgrade
|
| Operating Income | 8.37 | 8.21 | 9.54 | 10.72 | 11.76 | 6.29 | Upgrade
|
| Interest Expense | -2.52 | -0.26 | -0 | -1.62 | -1.39 | -1.03 | Upgrade
|
| Interest & Investment Income | 0.12 | 0.12 | 0.03 | 0.28 | 0.01 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 1.18 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1.44 | -1.44 | -3.04 | -0.01 | -0.01 | -0.16 | Upgrade
|
| EBT Excluding Unusual Items | 4.54 | 6.63 | 6.53 | 10.55 | 10.37 | 5.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.78 | 0.78 | 0.71 | 0.87 | 0.44 | 0.72 | Upgrade
|
| Pretax Income | 5.31 | 7.41 | 7.24 | 11.42 | 10.81 | 5.82 | Upgrade
|
| Income Tax Expense | 1.12 | 1.4 | 1.93 | 3.03 | 2.42 | 1.39 | Upgrade
|
| Net Income | 4.2 | 6.01 | 5.31 | 8.39 | 8.39 | 4.43 | Upgrade
|
| Net Income to Common | 4.2 | 6.01 | 5.31 | 8.39 | 8.39 | 4.43 | Upgrade
|
| Net Income Growth | -16.79% | 13.18% | -36.67% | -0.07% | 89.48% | 3.47% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 0.85% | - | - | -0.00% | - | - | Upgrade
|
| EPS (Basic) | 0.38 | 0.56 | 0.49 | 0.78 | 0.78 | 0.41 | Upgrade
|
| EPS (Diluted) | 0.38 | 0.56 | 0.49 | 0.78 | 0.78 | 0.41 | Upgrade
|
| EPS Growth | -16.85% | 14.02% | -37.13% | -0.07% | 89.48% | 3.47% | Upgrade
|
| Free Cash Flow | - | -21 | -36.36 | 29.73 | -1.56 | -3.7 | Upgrade
|
| Free Cash Flow Per Share | - | -1.95 | -3.38 | 2.76 | -0.14 | -0.34 | Upgrade
|
| Dividend Per Share | 0.300 | 0.300 | 0.500 | 0.400 | 0.400 | - | Upgrade
|
| Dividend Growth | -40.00% | -40.00% | 25.00% | - | - | - | Upgrade
|
| Gross Margin | 14.15% | 16.99% | 32.56% | 29.46% | 16.79% | 16.83% | Upgrade
|
| Operating Margin | 3.50% | 4.53% | 8.62% | 5.90% | 5.62% | 4.48% | Upgrade
|
| Profit Margin | 1.75% | 3.31% | 4.80% | 4.61% | 4.01% | 3.16% | Upgrade
|
| Free Cash Flow Margin | - | -11.57% | -32.84% | 16.36% | -0.74% | -2.63% | Upgrade
|
| EBITDA | 12.46 | 12.23 | 13.47 | 15.35 | 16.65 | 9.33 | Upgrade
|
| EBITDA Margin | 5.21% | 6.74% | 12.17% | 8.45% | 7.96% | 6.65% | Upgrade
|
| D&A For EBITDA | 4.09 | 4.02 | 3.93 | 4.63 | 4.89 | 3.04 | Upgrade
|
| EBIT | 8.37 | 8.21 | 9.54 | 10.72 | 11.76 | 6.29 | Upgrade
|
| EBIT Margin | 3.50% | 4.53% | 8.62% | 5.90% | 5.62% | 4.48% | Upgrade
|
| Effective Tax Rate | 21.02% | 18.87% | 26.61% | 26.54% | 22.36% | 23.90% | Upgrade
|
| Revenue as Reported | 242.26 | 189.15 | 111.49 | 183.37 | 209.71 | 141.06 | Upgrade
|
| Advertising Expenses | - | 0.13 | 0.11 | 1.34 | 0.12 | 0.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.