Shriram Asset Management Company Limited (BOM:531359)
India
· Delayed Price · Currency is INR 281.25
-2.95 (-1.04%)
At close: Mar 9, 2026
BOM:531359 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 27.85 | 19.69 | 9.82 | 6.18 | 5.23 | 4.39 | Upgrade
|
| Other Revenue | 84.23 | 47.42 | 69.99 | 51.51 | 43 | 48.19 | Upgrade
|
| Revenue | 112.08 | 67.1 | 79.81 | 57.69 | 48.24 | 52.58 | Upgrade
|
| Revenue Growth (YoY) | 47.54% | -15.92% | 38.35% | 19.59% | -8.26% | 60.47% | Upgrade
|
| Cost of Revenue | 188.87 | 145.21 | 76.11 | 43.66 | 30.78 | 37.69 | Upgrade
|
| Gross Profit | -76.79 | -78.11 | 3.7 | 14.03 | 17.46 | 14.89 | Upgrade
|
| Selling, General & Admin | 10.35 | 10.35 | 4.69 | 4.4 | 3.8 | 4.44 | Upgrade
|
| Other Operating Expenses | 83.91 | 67.64 | 48.02 | 35.67 | 18.08 | 12.6 | Upgrade
|
| Operating Expenses | 98.51 | 85.69 | 61.47 | 43.6 | 24.27 | 19.39 | Upgrade
|
| Operating Income | -175.3 | -163.8 | -57.76 | -29.57 | -6.81 | -4.49 | Upgrade
|
| Interest Expense | -0.02 | -0.27 | -12.41 | -15.7 | -0.46 | -0.56 | Upgrade
|
| Interest & Investment Income | 0.27 | 0.27 | 0.26 | 0.17 | 0.54 | 0.39 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -175.05 | -163.8 | -69.91 | -45.1 | -6.73 | -4.66 | Upgrade
|
| Other Unusual Items | 0 | 0 | 1.85 | 0.35 | - | 0.02 | Upgrade
|
| Pretax Income | -175.05 | -163.8 | -68.07 | -44.75 | -6.73 | -4.64 | Upgrade
|
| Income Tax Expense | 0.46 | 1.33 | 0.52 | -4.44 | 8.84 | 0.3 | Upgrade
|
| Net Income | -175.51 | -165.12 | -68.59 | -40.31 | -15.56 | -4.95 | Upgrade
|
| Net Income to Common | -175.51 | -165.12 | -68.59 | -40.31 | -15.56 | -4.95 | Upgrade
|
| Shares Outstanding (Basic) | 16 | 13 | 9 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 13 | 9 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 20.85% | 39.49% | 55.51% | 0.02% | - | - | Upgrade
|
| EPS (Basic) | -11.17 | -12.69 | -7.35 | -6.72 | -2.59 | -0.82 | Upgrade
|
| EPS (Diluted) | -11.17 | -12.69 | -7.35 | -6.72 | -2.59 | -0.82 | Upgrade
|
| Free Cash Flow | - | -128.56 | -47.23 | -77.34 | -42.47 | -42.63 | Upgrade
|
| Free Cash Flow Per Share | - | -9.88 | -5.06 | -12.89 | -7.08 | -7.11 | Upgrade
|
| Gross Margin | -68.52% | -116.40% | 4.64% | 24.32% | 36.20% | 28.33% | Upgrade
|
| Operating Margin | -156.42% | -244.10% | -72.38% | -51.25% | -14.11% | -8.54% | Upgrade
|
| Profit Margin | -156.60% | -246.08% | -85.95% | -69.87% | -32.26% | -9.41% | Upgrade
|
| Free Cash Flow Margin | - | -191.59% | -59.18% | -134.06% | -88.03% | -81.09% | Upgrade
|
| EBITDA | -172.84 | -161.7 | -56.16 | -29.11 | -6.55 | -4.29 | Upgrade
|
| EBITDA Margin | -154.22% | -240.98% | -70.36% | -50.46% | -13.57% | -8.15% | Upgrade
|
| D&A For EBITDA | 2.47 | 2.1 | 1.61 | 0.46 | 0.26 | 0.21 | Upgrade
|
| EBIT | -175.3 | -163.8 | -57.76 | -29.57 | -6.81 | -4.49 | Upgrade
|
| EBIT Margin | -156.42% | -244.10% | -72.38% | -51.25% | -14.11% | -8.54% | Upgrade
|
| Revenue as Reported | 112.52 | 67.55 | 82.08 | 58.36 | 48.93 | 53.12 | Upgrade
|
| Advertising Expenses | - | 0.11 | 0.28 | 0.7 | 0.47 | 0.58 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.