Desh Rakshak Aushdhalaya Limited (BOM:531521)
India
· Delayed Price · Currency is INR 23.16
-1.21 (-4.97%)
At close: Mar 4, 2026
Desh Rakshak Aushdhalaya Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 57.72 | 62.71 | 60.07 | 61.8 | 61.89 | 65.98 | Upgrade
|
| Other Revenue | - | - | 0.01 | - | - | - | Upgrade
|
| Revenue | 57.72 | 62.71 | 60.08 | 61.8 | 61.89 | 65.98 | Upgrade
|
| Revenue Growth (YoY) | -13.01% | 4.37% | -2.79% | -0.15% | -6.19% | 29.72% | Upgrade
|
| Cost of Revenue | 20.98 | 25.68 | 25.22 | 27.5 | 26.41 | 34.94 | Upgrade
|
| Gross Profit | 36.74 | 37.03 | 34.86 | 34.3 | 35.49 | 31.03 | Upgrade
|
| Selling, General & Admin | 10.39 | 9.66 | 8.3 | 8.43 | 9.7 | 10.2 | Upgrade
|
| Other Operating Expenses | 15.11 | 14.78 | 13.66 | 11.97 | 13.73 | 11.29 | Upgrade
|
| Operating Expenses | 29.45 | 28.6 | 26.34 | 24.81 | 27.37 | 24.13 | Upgrade
|
| Operating Income | 7.29 | 8.43 | 8.52 | 9.49 | 8.11 | 6.9 | Upgrade
|
| Interest Expense | -2.59 | -3.03 | -3.56 | -4.07 | -2.1 | -1.38 | Upgrade
|
| Interest & Investment Income | 0.33 | 0.33 | 0.1 | 0.03 | 0.02 | 0.15 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.29 | -0.08 | 0 | -0.11 | -0.34 | -0.2 | Upgrade
|
| EBT Excluding Unusual Items | 4.74 | 5.65 | 5.07 | 5.34 | 5.69 | 5.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.54 | 0.01 | - | Upgrade
|
| Pretax Income | 4.74 | 5.65 | 5.07 | 4.81 | 5.7 | 5.47 | Upgrade
|
| Income Tax Expense | 0.88 | 0.88 | 0.79 | 0.75 | 0.89 | 1.27 | Upgrade
|
| Net Income | 3.86 | 4.77 | 4.28 | 4.06 | 4.81 | 4.2 | Upgrade
|
| Net Income to Common | 3.86 | 4.77 | 4.28 | 4.06 | 4.81 | 4.2 | Upgrade
|
| Net Income Growth | -25.86% | 11.48% | 5.39% | -15.72% | 14.55% | 37.88% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 21.25% | 0.02% | 0.34% | - | - | - | Upgrade
|
| EPS (Basic) | 0.71 | 1.07 | 0.96 | 0.91 | 1.08 | 0.95 | Upgrade
|
| EPS (Diluted) | 0.71 | 1.07 | 0.96 | 0.91 | 1.08 | 0.95 | Upgrade
|
| EPS Growth | -38.85% | 11.46% | 5.04% | -15.72% | 14.55% | 37.88% | Upgrade
|
| Free Cash Flow | - | -8.69 | 14.66 | -3.52 | -15.07 | -5.4 | Upgrade
|
| Free Cash Flow Per Share | - | -1.95 | 3.29 | -0.79 | -3.40 | -1.22 | Upgrade
|
| Gross Margin | 63.65% | 59.05% | 58.03% | 55.50% | 57.34% | 47.04% | Upgrade
|
| Operating Margin | 12.62% | 13.44% | 14.19% | 15.36% | 13.11% | 10.46% | Upgrade
|
| Profit Margin | 6.69% | 7.60% | 7.12% | 6.56% | 7.78% | 6.37% | Upgrade
|
| Free Cash Flow Margin | - | -13.86% | 24.41% | -5.70% | -24.34% | -8.18% | Upgrade
|
| EBITDA | 11.28 | 12.59 | 12.9 | 13.9 | 12.06 | 9.54 | Upgrade
|
| EBITDA Margin | 19.54% | 20.07% | 21.48% | 22.50% | 19.49% | 14.46% | Upgrade
|
| D&A For EBITDA | 4 | 4.16 | 4.38 | 4.41 | 3.95 | 2.64 | Upgrade
|
| EBIT | 7.29 | 8.43 | 8.52 | 9.49 | 8.11 | 6.9 | Upgrade
|
| EBIT Margin | 12.62% | 13.44% | 14.19% | 15.36% | 13.11% | 10.46% | Upgrade
|
| Effective Tax Rate | 18.58% | 15.60% | 15.60% | 15.60% | 15.60% | 23.17% | Upgrade
|
| Revenue as Reported | 57.84 | 63.04 | 60.3 | 61.83 | 61.96 | 66.13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.