Hatsun Agro Product Limited (BOM:531531)
India
· Delayed Price · Currency is INR 908.35
-1.40 (-0.15%)
At close: Mar 9, 2026
Hatsun Agro Product Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 2,854 | 2,673 | 1,659 | 2,179 | 2,464 | Upgrade
|
| Depreciation & Amortization | - | 4,630 | 4,062 | 3,579 | 3,108 | 2,950 | Upgrade
|
| Other Amortization | - | 23.2 | 32.9 | 36.31 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -33.5 | -153.5 | -56.12 | -17.84 | 28.6 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -27.9 | -16.8 | -8.75 | -2.02 | -1.47 | Upgrade
|
| Other Operating Activities | - | 1,660 | 1,168 | 1,176 | 577.61 | 1,280 | Upgrade
|
| Change in Accounts Receivable | - | -181 | -22.6 | -0.23 | 12.96 | 54.77 | Upgrade
|
| Change in Inventory | - | 4,652 | -8,761 | 329.26 | -394.02 | -1,958 | Upgrade
|
| Change in Accounts Payable | - | 594.1 | 44.4 | 42.62 | - | - | Upgrade
|
| Change in Other Net Operating Assets | - | 260.1 | 259.4 | 655.34 | 208.4 | 212.54 | Upgrade
|
| Operating Cash Flow | - | 14,431 | -714.5 | 7,412 | 5,764 | 5,179 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 28.59% | 11.29% | -6.16% | Upgrade
|
| Capital Expenditures | - | -6,533 | -5,353 | -4,712 | -5,927 | -4,166 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 123.4 | 1,496 | 369.25 | 228.84 | 38.21 | Upgrade
|
| Cash Acquisitions | - | -2,330 | - | - | - | - | Upgrade
|
| Investment in Securities | - | -5.6 | -81.5 | -62.25 | -50.08 | -80.33 | Upgrade
|
| Other Investing Activities | - | -53.9 | 53.8 | -3.38 | 97.07 | 25.2 | Upgrade
|
| Investing Cash Flow | - | -8,799 | -3,885 | -4,408 | -5,651 | -4,183 | Upgrade
|
| Short-Term Debt Issued | - | - | 4,968 | - | 35,014 | 20,923 | Upgrade
|
| Long-Term Debt Issued | - | 5,257 | 6,360 | 4,664 | 7,344 | 3,080 | Upgrade
|
| Total Debt Issued | - | 5,257 | 11,328 | 4,664 | 42,358 | 24,003 | Upgrade
|
| Short-Term Debt Repaid | - | -1,273 | - | -1,831 | -34,965 | -18,228 | Upgrade
|
| Long-Term Debt Repaid | - | -6,829 | -4,077 | -6,232 | -5,104 | -4,404 | Upgrade
|
| Total Debt Repaid | - | -8,102 | -4,077 | -8,063 | -40,070 | -22,632 | Upgrade
|
| Net Debt Issued (Repaid) | - | -2,845 | 7,251 | -3,399 | 2,288 | 1,370 | Upgrade
|
| Issuance of Common Stock | - | - | - | 2,968 | - | 0.12 | Upgrade
|
| Common Dividends Paid | - | -1,337 | -1,337 | -1,293 | -1,293 | -1,293 | Upgrade
|
| Other Financing Activities | - | -1,457 | -1,180 | -1,279 | -1,077 | -1,139 | Upgrade
|
| Financing Cash Flow | - | -5,639 | 4,735 | -3,004 | -82.22 | -1,062 | Upgrade
|
| Net Cash Flow | - | -6.7 | 136.2 | 0.01 | 30.36 | -66.18 | Upgrade
|
| Free Cash Flow | - | 7,898 | -6,067 | 2,700 | -163.25 | 1,013 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | 1696.56% | Upgrade
|
| Free Cash Flow Margin | - | 9.11% | -7.59% | 3.73% | -0.26% | 1.82% | Upgrade
|
| Free Cash Flow Per Share | - | 35.46 | -27.24 | 12.27 | -0.76 | 4.70 | Upgrade
|
| Cash Interest Paid | - | 1,457 | 1,180 | 1,279 | 1,077 | 1,139 | Upgrade
|
| Cash Income Tax Paid | - | 1,118 | 1,241 | 644.12 | 1,056 | 946.77 | Upgrade
|
| Levered Free Cash Flow | - | 5,905 | -7,498 | 914.14 | -1,438 | -143.22 | Upgrade
|
| Unlevered Free Cash Flow | - | 7,032 | -6,542 | 1,695 | -781.23 | 527.06 | Upgrade
|
| Change in Working Capital | - | 5,325 | -8,480 | 1,027 | -172.66 | -1,691 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.