Maruti Infrastructure Limited (BOM:531540)
India
· Delayed Price · Currency is INR 8.85
-0.24 (-2.64%)
At close: Mar 9, 2026
Maruti Infrastructure Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 647.24 | 507.33 | 383.97 | 351.83 | 255.07 | 325.61 | Upgrade
|
| Revenue | 647.24 | 507.33 | 383.97 | 351.83 | 255.07 | 325.61 | Upgrade
|
| Revenue Growth (YoY) | 61.18% | 32.13% | 9.13% | 37.94% | -21.66% | 2.68% | Upgrade
|
| Cost of Revenue | 595.73 | 461 | 332.85 | 312.41 | 230.15 | 299.82 | Upgrade
|
| Gross Profit | 51.51 | 46.33 | 51.12 | 39.43 | 24.92 | 25.79 | Upgrade
|
| Selling, General & Admin | 7.06 | 6.23 | 9.71 | 6.6 | 3.61 | 4.77 | Upgrade
|
| Other Operating Expenses | 3.03 | 3.36 | 8.38 | 6.78 | 3.57 | 6.98 | Upgrade
|
| Operating Expenses | 11.88 | 11.82 | 20.31 | 15.45 | 8.9 | 13 | Upgrade
|
| Operating Income | 39.62 | 34.51 | 30.81 | 23.98 | 16.02 | 12.79 | Upgrade
|
| Interest Expense | -14.6 | -14.88 | -10.56 | -9.96 | -8.04 | -6.36 | Upgrade
|
| Interest & Investment Income | 1.52 | 1.52 | 1.25 | 1.3 | 2.27 | 4.93 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0.22 | -1.31 | -1.84 | -1.32 | Upgrade
|
| EBT Excluding Unusual Items | 26.55 | 21.15 | 21.29 | 14.01 | 8.42 | 10.05 | Upgrade
|
| Pretax Income | 26.55 | 21.15 | 21.29 | 14.01 | 8.42 | 10.05 | Upgrade
|
| Income Tax Expense | 0.81 | 1.86 | 9 | 3.87 | 3.26 | 2.95 | Upgrade
|
| Earnings From Continuing Operations | 25.74 | 19.29 | 12.3 | 10.14 | 5.16 | 7.1 | Upgrade
|
| Minority Interest in Earnings | - | - | 2.25 | 1.24 | - | - | Upgrade
|
| Net Income | 25.74 | 19.29 | 14.55 | 11.38 | 5.16 | 7.1 | Upgrade
|
| Net Income to Common | 25.74 | 19.29 | 14.55 | 11.38 | 5.16 | 7.1 | Upgrade
|
| Net Income Growth | - | 32.57% | 27.87% | 120.63% | -27.33% | 11.04% | Upgrade
|
| Shares Outstanding (Basic) | 95 | 94 | 94 | 94 | 94 | 94 | Upgrade
|
| Shares Outstanding (Diluted) | 95 | 94 | 94 | 94 | 94 | 94 | Upgrade
|
| EPS (Basic) | 0.27 | 0.21 | 0.16 | 0.12 | 0.06 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.27 | 0.21 | 0.16 | 0.12 | 0.06 | 0.08 | Upgrade
|
| EPS Growth | - | 32.57% | 27.87% | 120.63% | -27.33% | 11.04% | Upgrade
|
| Free Cash Flow | - | 30.07 | -246.98 | -15.69 | -9.36 | -10.8 | Upgrade
|
| Free Cash Flow Per Share | - | 0.32 | -2.63 | -0.17 | -0.10 | -0.12 | Upgrade
|
| Gross Margin | 7.96% | 9.13% | 13.31% | 11.21% | 9.77% | 7.92% | Upgrade
|
| Operating Margin | 6.12% | 6.80% | 8.02% | 6.82% | 6.28% | 3.93% | Upgrade
|
| Profit Margin | 3.98% | 3.80% | 3.79% | 3.23% | 2.02% | 2.18% | Upgrade
|
| Free Cash Flow Margin | - | 5.93% | -64.32% | -4.46% | -3.67% | -3.32% | Upgrade
|
| EBITDA | 41.85 | 36.74 | 33.04 | 26.05 | 17.73 | 14.04 | Upgrade
|
| EBITDA Margin | 6.46% | 7.24% | 8.61% | 7.40% | 6.95% | 4.31% | Upgrade
|
| D&A For EBITDA | 2.22 | 2.23 | 2.23 | 2.06 | 1.71 | 1.25 | Upgrade
|
| EBIT | 39.62 | 34.51 | 30.81 | 23.98 | 16.02 | 12.79 | Upgrade
|
| EBIT Margin | 6.12% | 6.80% | 8.02% | 6.82% | 6.28% | 3.93% | Upgrade
|
| Effective Tax Rate | 3.05% | 8.80% | 42.26% | 27.64% | 38.73% | 29.36% | Upgrade
|
| Revenue as Reported | 650.38 | 510.23 | 387.47 | 354.48 | 258.36 | 330.89 | Upgrade
|
| Advertising Expenses | - | 0.18 | 0.33 | 0.06 | 0.1 | 0.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.