Gorani Industries Limited (BOM:531608)
60.00
+2.59 (4.51%)
At close: Mar 9, 2026
Gorani Industries Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | - | 0.36 | 0.39 | 30.17 | 15.51 | 8.62 | Upgrade
|
| Cash & Short-Term Investments | 0.36 | 0.36 | 0.39 | 30.17 | 15.51 | 8.62 | Upgrade
|
| Cash Growth | -3.00% | -7.51% | -98.72% | 94.45% | 79.90% | 64.59% | Upgrade
|
| Accounts Receivable | - | 88.73 | 94.8 | 86.34 | 50.57 | 44.82 | Upgrade
|
| Other Receivables | - | 0.52 | - | 1.31 | - | - | Upgrade
|
| Receivables | - | 89.25 | 94.8 | 87.65 | 50.57 | 44.82 | Upgrade
|
| Inventory | - | 173.74 | 145.97 | 120.34 | 95.35 | 32.63 | Upgrade
|
| Prepaid Expenses | - | 0.26 | 0.13 | 0.23 | 0.19 | 0.22 | Upgrade
|
| Other Current Assets | - | 13.57 | 4.51 | 10.41 | 12.3 | 3.58 | Upgrade
|
| Total Current Assets | - | 277.17 | 245.8 | 248.79 | 173.92 | 89.86 | Upgrade
|
| Property, Plant & Equipment | - | 30.24 | 33.22 | 33.18 | 33.64 | 28.88 | Upgrade
|
| Other Long-Term Assets | - | 1.22 | 1.19 | 0.5 | 0.51 | 0.54 | Upgrade
|
| Total Assets | - | 308.63 | 280.22 | 282.47 | 208.07 | 119.28 | Upgrade
|
| Accounts Payable | - | 52.25 | 37.42 | 19.54 | 20.72 | 19.26 | Upgrade
|
| Accrued Expenses | - | 7.38 | 9.6 | 30.69 | 5.4 | 7.43 | Upgrade
|
| Short-Term Debt | - | 105.94 | 95.13 | 106.64 | 64.83 | 24.44 | Upgrade
|
| Current Portion of Long-Term Debt | - | 2.43 | 2.43 | 0.62 | 2.91 | 3.89 | Upgrade
|
| Current Portion of Leases | - | - | 0 | 0 | 0.01 | 0.01 | Upgrade
|
| Current Income Taxes Payable | - | 2.78 | 0.93 | - | 2.5 | 0.92 | Upgrade
|
| Other Current Liabilities | - | 0.03 | 3.12 | 3.1 | 4.51 | 2.85 | Upgrade
|
| Total Current Liabilities | - | 170.81 | 148.63 | 160.59 | 100.87 | 58.8 | Upgrade
|
| Long-Term Debt | - | 2.03 | 4.46 | 6.89 | 7.3 | - | Upgrade
|
| Pension & Post-Retirement Benefits | - | 1.7 | 0.35 | 0.52 | 1.19 | 0.59 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | 1.49 | 1.7 | 2.02 | 2 | 2.18 | Upgrade
|
| Total Liabilities | - | 176.03 | 155.15 | 170.02 | 111.36 | 61.57 | Upgrade
|
| Common Stock | - | 53.63 | 53.63 | 53.63 | 48.75 | 48.75 | Upgrade
|
| Additional Paid-In Capital | - | 18.04 | 18.04 | 18.04 | - | - | Upgrade
|
| Retained Earnings | - | 58.03 | 50.51 | 37.88 | 22.14 | 6.06 | Upgrade
|
| Comprehensive Income & Other | - | 2.9 | 2.9 | 2.9 | 25.81 | 2.9 | Upgrade
|
| Shareholders' Equity | 136.87 | 132.6 | 125.07 | 112.44 | 96.7 | 57.71 | Upgrade
|
| Total Liabilities & Equity | - | 308.63 | 280.22 | 282.47 | 208.07 | 119.28 | Upgrade
|
| Total Debt | 122.68 | 110.4 | 102.02 | 114.16 | 75.05 | 28.34 | Upgrade
|
| Net Cash (Debt) | -122.32 | -110.04 | -101.64 | -83.99 | -59.54 | -19.72 | Upgrade
|
| Net Cash Per Share | -22.77 | -20.52 | -18.95 | -15.66 | -12.15 | -4.05 | Upgrade
|
| Filing Date Shares Outstanding | 5.29 | 5.36 | 5.36 | 5.36 | 4.88 | 4.88 | Upgrade
|
| Total Common Shares Outstanding | 5.29 | 5.36 | 5.36 | 5.36 | 4.88 | 4.88 | Upgrade
|
| Working Capital | - | 106.36 | 97.17 | 88.2 | 73.05 | 31.06 | Upgrade
|
| Book Value Per Share | 25.33 | 24.73 | 23.32 | 20.97 | 19.84 | 11.84 | Upgrade
|
| Tangible Book Value | 136.87 | 132.6 | 125.07 | 112.44 | 96.7 | 57.71 | Upgrade
|
| Tangible Book Value Per Share | 25.33 | 24.73 | 23.32 | 20.97 | 19.84 | 11.84 | Upgrade
|
| Land | - | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | Upgrade
|
| Buildings | - | 11.67 | 11.67 | 11.67 | 11.67 | 10.37 | Upgrade
|
| Machinery | - | 45.33 | 44.1 | 39.88 | 37.88 | 30.27 | Upgrade
|
| Construction In Progress | - | - | 0.21 | 0.33 | 0.22 | 0.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.