Shraddha Prime Projects Limited (BOM:531771)
169.45
+1.35 (0.80%)
At close: Mar 6, 2026
Shraddha Prime Projects Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 246.43 | 65.34 | 4.92 | -3.09 | -2.51 | Upgrade
|
| Depreciation & Amortization | - | 0.61 | 0.44 | 0.73 | - | 0.02 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | -0.01 | 0.37 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | - | 0.25 | Upgrade
|
| Other Operating Activities | - | -43.13 | 29.21 | -0.16 | -0.62 | -0.64 | Upgrade
|
| Change in Accounts Receivable | - | -36.03 | -42.9 | - | 0.06 | 0.05 | Upgrade
|
| Change in Inventory | - | -1,066 | -719.51 | -989.08 | -95.26 | 0.03 | Upgrade
|
| Change in Accounts Payable | - | 36.48 | 143.03 | 90.34 | 2.07 | -0.14 | Upgrade
|
| Change in Other Net Operating Assets | - | 115.59 | -138.7 | 190.86 | -106.48 | -0.07 | Upgrade
|
| Operating Cash Flow | - | -746.32 | -663.09 | -702.39 | -203.32 | -2.63 | Upgrade
|
| Capital Expenditures | - | -1.92 | - | -9.98 | - | - | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 0.04 | 0.24 | Upgrade
|
| Investment in Securities | - | -58.43 | -10.84 | -7.27 | - | 1.56 | Upgrade
|
| Other Investing Activities | - | 45.83 | 9.91 | 0.3 | 0.62 | 0.51 | Upgrade
|
| Investing Cash Flow | - | -14.52 | -0.94 | -16.95 | 0.66 | 2.31 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 746.45 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 1,342 | 527.05 | - | 202.41 | - | Upgrade
|
| Total Debt Issued | - | 1,342 | 527.05 | 746.45 | 202.41 | - | Upgrade
|
| Short-Term Debt Repaid | - | -484.42 | -347.95 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | - | -0.42 | - | - | - | Upgrade
|
| Total Debt Repaid | - | -484.42 | -348.37 | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | - | 857.82 | 178.68 | 746.45 | 202.41 | - | Upgrade
|
| Issuance of Common Stock | - | - | 469.37 | - | - | - | Upgrade
|
| Common Dividends Paid | - | -4.04 | - | - | - | - | Upgrade
|
| Financing Cash Flow | - | 853.78 | 648.05 | 746.45 | 202.41 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 0 | 0 | -0 | 0 | - | Upgrade
|
| Net Cash Flow | - | 92.95 | -15.98 | 27.11 | -0.25 | -0.32 | Upgrade
|
| Free Cash Flow | - | -748.24 | -663.09 | -712.38 | -203.32 | -2.63 | Upgrade
|
| Free Cash Flow Margin | - | -48.09% | -79.12% | -829.10% | -29168.85% | -621.84% | Upgrade
|
| Free Cash Flow Per Share | - | -31.52 | -21.96 | -78.20 | -22.32 | -0.29 | Upgrade
|
| Cash Income Tax Paid | - | 98.35 | 1.97 | 2.99 | - | 0.04 | Upgrade
|
| Levered Free Cash Flow | - | -832.15 | -679.73 | -630.16 | -211.82 | -1.64 | Upgrade
|
| Unlevered Free Cash Flow | - | -786.02 | -651.14 | -629.84 | -211.82 | -1.64 | Upgrade
|
| Change in Working Capital | - | -950.23 | -758.08 | -707.88 | -199.61 | -0.12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.