Tirupati Sarjan Limited (BOM:531814)
India
· Delayed Price · Currency is INR 8.31
-0.29 (-3.37%)
At close: Mar 9, 2026
Tirupati Sarjan Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '20 Mar 31, 2020 | Mar '19 Mar 31, 2019 | 2018 - 2014 |
| Operating Revenue | 2,143 | 2,205 | 1,926 | 1,561 | 1,235 | 1,505 | Upgrade
|
| Other Revenue | -5.07 | - | - | 13.6 | - | - | Upgrade
|
| Revenue | 2,138 | 2,205 | 1,926 | 1,575 | 1,235 | 1,505 | Upgrade
|
| Revenue Growth (YoY) | -1.44% | 14.49% | 22.27% | 27.48% | -17.89% | -13.08% | Upgrade
|
| Cost of Revenue | 1,932 | 1,994 | 1,739 | 1,415 | 967.15 | 1,226 | Upgrade
|
| Gross Profit | 205.42 | 210.85 | 186.23 | 160.19 | 268.27 | 278.86 | Upgrade
|
| Selling, General & Admin | 55.08 | 50.48 | 33.16 | 17.76 | 57.37 | 51.58 | Upgrade
|
| Other Operating Expenses | 57.84 | 47.12 | 33.77 | 12.87 | 42.99 | 40.48 | Upgrade
|
| Operating Expenses | 123.88 | 108.8 | 80 | 41.02 | 109.49 | 99.98 | Upgrade
|
| Operating Income | 81.55 | 102.05 | 106.23 | 119.16 | 158.79 | 178.88 | Upgrade
|
| Interest Expense | -29.49 | -43.94 | -60.16 | -77.61 | -123.98 | -125.01 | Upgrade
|
| Interest & Investment Income | 24.03 | 24.03 | 15 | - | 15.99 | 15.89 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.58 | -7.58 | -0.57 | -0 | 1.17 | -7.03 | Upgrade
|
| EBT Excluding Unusual Items | 68.51 | 74.56 | 60.49 | 41.55 | 51.96 | 62.74 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.06 | -0.06 | - | - | -0.09 | -0.49 | Upgrade
|
| Other Unusual Items | 1.85 | - | - | - | - | - | Upgrade
|
| Pretax Income | 70.3 | 74.5 | 60.49 | 41.55 | 51.87 | 62.25 | Upgrade
|
| Income Tax Expense | 21.78 | 22.95 | 21.01 | 11.33 | 15.64 | 21.99 | Upgrade
|
| Earnings From Continuing Operations | 48.52 | 51.55 | 39.48 | 30.22 | 36.24 | 40.26 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -1.84 | 3.79 | Upgrade
|
| Net Income | 48.52 | 51.55 | 39.48 | 30.22 | 34.4 | 44.05 | Upgrade
|
| Net Income to Common | 48.52 | 51.55 | 39.48 | 30.22 | 34.4 | 44.05 | Upgrade
|
| Net Income Growth | 3.23% | 30.56% | 30.64% | -12.13% | -21.92% | 107.28% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 33 | 33 | Upgrade
|
| Shares Change (YoY) | -0.38% | - | 0.45% | -0.45% | - | -0.01% | Upgrade
|
| EPS (Basic) | 1.47 | 1.56 | 1.20 | 0.92 | 1.04 | 1.33 | Upgrade
|
| EPS (Diluted) | 1.47 | 1.56 | 1.20 | 0.92 | 1.04 | 1.33 | Upgrade
|
| EPS Growth | 3.46% | 30.37% | 30.06% | -11.74% | -21.92% | 108.59% | Upgrade
|
| Free Cash Flow | - | 158.76 | 42.04 | 30.69 | 104.39 | 7.14 | Upgrade
|
| Free Cash Flow Per Share | - | 4.81 | 1.27 | 0.93 | 3.16 | 0.22 | Upgrade
|
| Gross Margin | 9.61% | 9.56% | 9.67% | 10.17% | 21.71% | 18.53% | Upgrade
|
| Operating Margin | 3.82% | 4.63% | 5.52% | 7.57% | 12.85% | 11.89% | Upgrade
|
| Profit Margin | 2.27% | 2.34% | 2.05% | 1.92% | 2.78% | 2.93% | Upgrade
|
| Free Cash Flow Margin | - | 7.20% | 2.18% | 1.95% | 8.45% | 0.47% | Upgrade
|
| EBITDA | 91.34 | 113.25 | 119.3 | 129.56 | 167.91 | 186.8 | Upgrade
|
| EBITDA Margin | 4.27% | 5.14% | 6.19% | 8.23% | 13.59% | 12.41% | Upgrade
|
| D&A For EBITDA | 9.8 | 11.2 | 13.07 | 10.4 | 9.13 | 7.92 | Upgrade
|
| EBIT | 81.55 | 102.05 | 106.23 | 119.16 | 158.79 | 178.88 | Upgrade
|
| EBIT Margin | 3.82% | 4.63% | 5.52% | 7.57% | 12.85% | 11.89% | Upgrade
|
| Effective Tax Rate | 30.98% | 30.80% | 34.73% | 27.26% | 30.14% | 35.33% | Upgrade
|
| Revenue as Reported | 2,167 | 2,233 | 1,953 | 1,584 | 1,260 | 1,520 | Upgrade
|
| Advertising Expenses | - | 0.1 | 0.14 | - | 0.14 | 0.83 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.