BSEL Algo Limited (BOM:532123)
4.590
-0.040 (-0.86%)
At close: Mar 9, 2026
BSEL Algo Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 30.71 | 129.64 | 281.12 | 396.17 | - | - | Upgrade
|
| Revenue | 30.71 | 129.64 | 281.12 | 396.17 | - | - | Upgrade
|
| Revenue Growth (YoY) | -89.23% | -53.89% | -29.04% | - | - | - | Upgrade
|
| Gross Profit | 30.71 | 129.64 | 281.12 | 396.17 | - | - | Upgrade
|
| Selling, General & Admin | 4.19 | 4.02 | 4.13 | 3.39 | 2.13 | 1.28 | Upgrade
|
| Other Operating Expenses | 9.28 | 11.37 | 12.17 | 11.15 | 8.32 | 4.84 | Upgrade
|
| Operating Expenses | 13.91 | 15.85 | 16.81 | 14.94 | 10.77 | 6.44 | Upgrade
|
| Operating Income | 16.8 | 113.79 | 264.31 | 381.23 | -10.77 | -6.44 | Upgrade
|
| Interest Expense | - | - | - | - | -0 | -0.04 | Upgrade
|
| Interest & Investment Income | 19.82 | 19.82 | 21.63 | 14.72 | 16.84 | 7.73 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.6 | - | - | 0 | 47.32 | -0.99 | Upgrade
|
| EBT Excluding Unusual Items | 40.22 | 133.61 | 285.94 | 395.95 | 53.39 | 0.26 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 5.79 | 13.85 | Upgrade
|
| Pretax Income | 40.22 | 133.61 | 285.94 | 395.95 | 59.18 | 14.11 | Upgrade
|
| Income Tax Expense | 30.62 | 33.87 | 33.99 | 6.55 | 10.6 | 9.2 | Upgrade
|
| Net Income | 9.6 | 99.74 | 251.95 | 389.4 | 48.58 | 4.91 | Upgrade
|
| Net Income to Common | 9.6 | 99.74 | 251.95 | 389.4 | 48.58 | 4.91 | Upgrade
|
| Net Income Growth | -96.31% | -60.41% | -35.30% | 701.59% | 890.08% | - | Upgrade
|
| Shares Outstanding (Basic) | 89 | 87 | 83 | 83 | 83 | 83 | Upgrade
|
| Shares Outstanding (Diluted) | 89 | 87 | 83 | 83 | 83 | 83 | Upgrade
|
| Shares Change (YoY) | 8.08% | 4.84% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.11 | 1.15 | 3.05 | 4.71 | 0.59 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.11 | 1.15 | 3.05 | 4.71 | 0.59 | 0.06 | Upgrade
|
| EPS Growth | -96.63% | -62.29% | -35.25% | 701.02% | 890.08% | - | Upgrade
|
| Free Cash Flow | - | -66.82 | 343.89 | -346.14 | -231.79 | 80.48 | Upgrade
|
| Free Cash Flow Per Share | - | -0.77 | 4.16 | -4.19 | -2.81 | 0.97 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | - | - | Upgrade
|
| Operating Margin | 54.71% | 87.78% | 94.02% | 96.23% | - | - | Upgrade
|
| Profit Margin | 31.26% | 76.94% | 89.63% | 98.29% | - | - | Upgrade
|
| Free Cash Flow Margin | - | -51.54% | 122.33% | -87.37% | - | - | Upgrade
|
| EBITDA | 17.23 | 114.25 | 264.81 | 381.63 | -10.45 | -6.11 | Upgrade
|
| EBITDA Margin | 56.10% | 88.13% | 94.20% | 96.33% | - | - | Upgrade
|
| D&A For EBITDA | 0.43 | 0.46 | 0.5 | 0.4 | 0.32 | 0.32 | Upgrade
|
| EBIT | 16.8 | 113.79 | 264.31 | 381.23 | -10.77 | -6.44 | Upgrade
|
| EBIT Margin | 54.71% | 87.78% | 94.02% | 96.23% | - | - | Upgrade
|
| Effective Tax Rate | 76.13% | 25.35% | 11.88% | 1.65% | 17.91% | 65.23% | Upgrade
|
| Revenue as Reported | 52.67 | 149.46 | 302.75 | 410.89 | 69.95 | 20.58 | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 0.04 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.