GAIL (India) Limited (BOM:532155)
India
· Delayed Price · Currency is INR 155.60
-1.30 (-0.83%)
At close: Mar 6, 2026
GAIL (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 1,424,633 | 1,419,035 | 1,332,285 | 1,456,683 | 927,698 | 573,719 | Upgrade
|
| Revenue Growth (YoY) | 3.07% | 6.51% | -8.54% | 57.02% | 61.70% | -20.89% | Upgrade
|
| Cost of Revenue | 1,185,065 | 1,167,209 | 1,088,000 | 1,294,350 | 706,908 | 437,252 | Upgrade
|
| Gross Profit | 239,567 | 251,826 | 244,285 | 162,333 | 220,791 | 136,467 | Upgrade
|
| Selling, General & Admin | 22,517 | 23,299 | 23,518 | 18,979 | 18,930 | 17,261 | Upgrade
|
| Other Operating Expenses | 77,351 | 70,431 | 73,033 | 65,445 | 48,676 | 44,858 | Upgrade
|
| Operating Expenses | 143,454 | 133,835 | 133,666 | 112,384 | 91,825 | 83,795 | Upgrade
|
| Operating Income | 96,114 | 117,991 | 110,618 | 49,949 | 128,966 | 52,672 | Upgrade
|
| Interest Expense | -16,062 | -14,713 | -13,990 | -8,094 | -1,993 | -1,679 | Upgrade
|
| Interest & Investment Income | 8,869 | 8,869 | 6,840 | 7,579 | 5,438 | 5,232 | Upgrade
|
| Earnings From Equity Investments | 13,258 | 15,032 | 16,821 | 15,081 | 17,623 | 17,146 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -3.5 | 2,920 | 3,914 | 3,495 | Upgrade
|
| Other Non Operating Income (Expenses) | 6,283 | 7,849 | 7,247 | 4,975 | 606 | 429.8 | Upgrade
|
| EBT Excluding Unusual Items | 108,462 | 135,028 | 127,533 | 72,409 | 154,555 | 77,295 | Upgrade
|
| Gain (Loss) on Sale of Investments | 161.9 | 161.9 | 48.3 | 68.1 | 189 | 90.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | -715.5 | -715.5 | -272.7 | -213.3 | -120.8 | -55.1 | Upgrade
|
| Asset Writedown | 2,080 | 2,080 | -1,358 | 299.6 | 12.4 | -76.3 | Upgrade
|
| Other Unusual Items | 24,400 | 24,400 | - | - | - | - | Upgrade
|
| Pretax Income | 109,989 | 160,955 | 125,950 | 72,564 | 154,635 | 77,255 | Upgrade
|
| Income Tax Expense | 23,932 | 36,326 | 26,922 | 16,605 | 31,599 | 15,826 | Upgrade
|
| Earnings From Continuing Operations | 86,057 | 124,629 | 99,028 | 55,959 | 123,036 | 61,428 | Upgrade
|
| Net Income to Company | 86,057 | 124,629 | 99,028 | 55,959 | 123,036 | 61,428 | Upgrade
|
| Minority Interest in Earnings | -161.6 | -130.7 | -35.9 | 201.1 | -475.6 | -64.7 | Upgrade
|
| Net Income | 85,895 | 124,498 | 98,992 | 56,160 | 122,561 | 61,364 | Upgrade
|
| Net Income to Common | 85,895 | 124,498 | 98,992 | 56,160 | 122,561 | 61,364 | Upgrade
|
| Net Income Growth | -30.88% | 25.77% | 76.27% | -54.18% | 99.73% | -34.87% | Upgrade
|
| Shares Outstanding (Basic) | 6,579 | 6,575 | 6,575 | 6,594 | 6,661 | 6,762 | Upgrade
|
| Shares Outstanding (Diluted) | 6,579 | 6,575 | 6,575 | 6,594 | 6,661 | 6,762 | Upgrade
|
| Shares Change (YoY) | 0.09% | - | -0.29% | -1.00% | -1.50% | -0.04% | Upgrade
|
| EPS (Basic) | 13.06 | 18.93 | 15.06 | 8.52 | 18.40 | 9.07 | Upgrade
|
| EPS (Diluted) | 13.05 | 18.93 | 15.06 | 8.52 | 18.40 | 9.07 | Upgrade
|
| EPS Growth | -30.96% | 25.73% | 76.78% | -53.72% | 102.80% | -34.85% | Upgrade
|
| Free Cash Flow | - | 86,579 | 47,969 | -56,259 | 24,486 | 32,962 | Upgrade
|
| Free Cash Flow Per Share | - | 13.17 | 7.30 | -8.53 | 3.68 | 4.87 | Upgrade
|
| Dividend Per Share | 6.000 | 7.500 | 5.500 | 4.000 | 6.667 | 3.333 | Upgrade
|
| Dividend Growth | -7.69% | 36.36% | 37.50% | -40.00% | 100.00% | -21.88% | Upgrade
|
| Gross Margin | 16.82% | 17.75% | 18.34% | 11.14% | 23.80% | 23.79% | Upgrade
|
| Operating Margin | 6.75% | 8.31% | 8.30% | 3.43% | 13.90% | 9.18% | Upgrade
|
| Profit Margin | 6.03% | 8.77% | 7.43% | 3.85% | 13.21% | 10.70% | Upgrade
|
| Free Cash Flow Margin | - | 6.10% | 3.60% | -3.86% | 2.64% | 5.75% | Upgrade
|
| EBITDA | 123,260 | 144,263 | 135,724 | 73,391 | 150,601 | 72,721 | Upgrade
|
| EBITDA Margin | 8.65% | 10.17% | 10.19% | 5.04% | 16.23% | 12.68% | Upgrade
|
| D&A For EBITDA | 27,146 | 26,272 | 25,106 | 23,442 | 21,635 | 20,049 | Upgrade
|
| EBIT | 96,114 | 117,991 | 110,618 | 49,949 | 128,966 | 52,672 | Upgrade
|
| EBIT Margin | 6.75% | 8.31% | 8.30% | 3.43% | 13.90% | 9.18% | Upgrade
|
| Effective Tax Rate | 21.76% | 22.57% | 21.38% | 22.88% | 20.43% | 20.49% | Upgrade
|
| Revenue as Reported | 1,440,510 | 1,435,591 | 1,345,074 | 1,472,035 | 940,461 | 585,485 | Upgrade
|
| Advertising Expenses | - | 428.4 | 461.1 | 369.8 | 321.2 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.