Gayatri Sugars Limited (BOM:532183)
7.85
-0.20 (-2.48%)
At close: Mar 9, 2026
Gayatri Sugars Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,178 | 3,361 | 3,771 | 3,883 | 3,607 | 2,479 | Upgrade
|
| Other Revenue | 57.16 | 57.16 | 4.95 | - | - | - | Upgrade
|
| Revenue | 3,235 | 3,418 | 3,776 | 3,883 | 3,607 | 2,479 | Upgrade
|
| Revenue Growth (YoY) | -11.47% | -9.48% | -2.76% | 7.66% | 45.51% | -12.01% | Upgrade
|
| Cost of Revenue | 2,401 | 2,495 | 2,709 | 2,843 | 2,630 | 1,921 | Upgrade
|
| Gross Profit | 834.21 | 923.53 | 1,067 | 1,040 | 976.62 | 557.94 | Upgrade
|
| Selling, General & Admin | 243.55 | 239.89 | 236.12 | 223.16 | 204.05 | 187.44 | Upgrade
|
| Other Operating Expenses | 402.47 | 433.49 | 450.5 | 413.75 | 500.17 | 295.16 | Upgrade
|
| Operating Expenses | 716.02 | 742.09 | 753.29 | 717.42 | 809.01 | 585.27 | Upgrade
|
| Operating Income | 118.19 | 181.44 | 313.44 | 322.98 | 167.61 | -27.32 | Upgrade
|
| Interest Expense | -184.57 | -170.72 | -243.04 | -238.86 | -253.05 | -257.39 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.15 | 0.42 | 0.08 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 0.4 | 0.8 | - | Upgrade
|
| EBT Excluding Unusual Items | -66.38 | 10.73 | 70.39 | 84.67 | -84.21 | -284.63 | Upgrade
|
| Other Unusual Items | - | - | - | 258.55 | - | - | Upgrade
|
| Pretax Income | -66.38 | 10.73 | 70.39 | 343.22 | -84.21 | -284.63 | Upgrade
|
| Net Income | -66.38 | 10.73 | 70.39 | 343.22 | -84.21 | -284.63 | Upgrade
|
| Net Income to Common | -66.38 | 10.73 | 70.39 | 343.22 | -84.21 | -284.63 | Upgrade
|
| Net Income Growth | - | -84.76% | -79.49% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 73 | 67 | 76 | 44 | 44 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 73 | 98 | 123 | 85 | 44 | 44 | Upgrade
|
| Shares Change (YoY) | -13.88% | -21.05% | 45.55% | 94.16% | - | - | Upgrade
|
| EPS (Basic) | -0.91 | 0.16 | 0.93 | 7.85 | -1.93 | -6.51 | Upgrade
|
| EPS (Diluted) | -0.91 | 0.11 | 0.57 | 4.05 | -1.93 | -6.51 | Upgrade
|
| EPS Growth | - | -80.70% | -85.93% | - | - | - | Upgrade
|
| Free Cash Flow | - | -0.47 | 191.36 | 308.09 | 420.66 | 138.18 | Upgrade
|
| Free Cash Flow Per Share | - | -0.01 | 1.55 | 3.63 | 9.63 | 3.16 | Upgrade
|
| Gross Margin | 25.78% | 27.02% | 28.25% | 26.79% | 27.08% | 22.51% | Upgrade
|
| Operating Margin | 3.65% | 5.31% | 8.30% | 8.32% | 4.65% | -1.10% | Upgrade
|
| Profit Margin | -2.05% | 0.31% | 1.86% | 8.84% | -2.33% | -11.48% | Upgrade
|
| Free Cash Flow Margin | - | -0.01% | 5.07% | 7.93% | 11.66% | 5.57% | Upgrade
|
| EBITDA | 188.43 | 250.15 | 380.11 | 402.7 | 272.29 | 75.33 | Upgrade
|
| EBITDA Margin | 5.82% | 7.32% | 10.07% | 10.37% | 7.55% | 3.04% | Upgrade
|
| D&A For EBITDA | 70.24 | 68.71 | 66.68 | 79.72 | 104.68 | 102.65 | Upgrade
|
| EBIT | 118.19 | 181.44 | 313.44 | 322.98 | 167.61 | -27.32 | Upgrade
|
| EBIT Margin | 3.65% | 5.31% | 8.30% | 8.32% | 4.65% | -1.10% | Upgrade
|
| Revenue as Reported | 3,236 | 3,418 | 3,776 | 3,889 | 3,612 | 2,481 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.