Energy Development Company Limited (BOM:532219)
India
· Delayed Price · Currency is INR 15.55
-0.08 (-0.51%)
At close: Mar 9, 2026
BOM:532219 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 449.08 | 327.62 | 300.09 | 374.44 | 429.83 | 312.95 | Upgrade
|
| Revenue Growth (YoY) | 32.53% | 9.17% | -19.86% | -12.89% | 37.35% | 4.52% | Upgrade
|
| Operations & Maintenance | 21.26 | 21.26 | 13.15 | 11.96 | 9.61 | 11.35 | Upgrade
|
| Selling, General & Admin | 3.2 | 3.2 | 9.36 | 14.81 | 8.1 | 2.24 | Upgrade
|
| Depreciation & Amortization | 94.92 | 102.63 | 102.81 | 103.09 | 103.2 | 103.6 | Upgrade
|
| Other Operating Expenses | 178.2 | 141.9 | 115.26 | 99.31 | 105.83 | 132.28 | Upgrade
|
| Total Operating Expenses | 297.57 | 268.98 | 240.58 | 229.17 | 226.75 | 249.48 | Upgrade
|
| Operating Income | 151.5 | 58.64 | 59.52 | 145.28 | 203.08 | 63.47 | Upgrade
|
| Interest Expense | -96.62 | -95.55 | -98.66 | -136.91 | -146.03 | -184.24 | Upgrade
|
| Interest Income | 14.24 | 14.24 | 12.77 | 8.22 | 5.8 | 3.29 | Upgrade
|
| Net Interest Expense | -82.38 | -81.32 | -85.89 | -128.69 | -140.23 | -180.95 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.16 | -0.16 | -0.06 | -0.44 | -0.06 | -0.28 | Upgrade
|
| Other Non-Operating Income (Expenses) | -1.12 | -0.88 | -0.27 | 21.09 | 16.36 | 15.41 | Upgrade
|
| EBT Excluding Unusual Items | 67.83 | -23.72 | -26.71 | 37.24 | 79.15 | -102.35 | Upgrade
|
| Insurance Settlements | - | - | - | 14.75 | - | - | Upgrade
|
| Other Unusual Items | 3.64 | -757.82 | 4.46 | 0.91 | 0.03 | - | Upgrade
|
| Pretax Income | 71.47 | -781.54 | -22.26 | 52.9 | 79.19 | -102.35 | Upgrade
|
| Income Tax Expense | 206.03 | 191.1 | -0.58 | 10.76 | -16.29 | -39.15 | Upgrade
|
| Earnings From Continuing Ops. | -134.56 | -972.64 | -21.68 | 42.14 | 95.48 | -63.2 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0.07 | 15.44 | Upgrade
|
| Net Income | -134.56 | -972.64 | -21.68 | 42.14 | 95.55 | -47.76 | Upgrade
|
| Net Income to Common | -134.56 | -972.64 | -21.68 | 42.14 | 95.55 | -47.76 | Upgrade
|
| Net Income Growth | - | - | - | -55.90% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 53 | 48 | 48 | 48 | 48 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 53 | 48 | 48 | 48 | 48 | 48 | Upgrade
|
| Shares Change (YoY) | 10.56% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -2.55 | -20.48 | -0.46 | 0.89 | 2.01 | -1.01 | Upgrade
|
| EPS (Diluted) | -2.55 | -20.48 | -0.46 | 0.89 | 2.01 | -1.01 | Upgrade
|
| EPS Growth | - | - | - | -55.90% | - | - | Upgrade
|
| Free Cash Flow | - | 173.96 | 102.86 | 189.83 | 280.08 | 151.8 | Upgrade
|
| Free Cash Flow Per Share | - | 3.66 | 2.17 | 4.00 | 5.90 | 3.20 | Upgrade
|
| Profit Margin | -29.96% | -296.88% | -7.22% | 11.25% | 22.23% | -15.26% | Upgrade
|
| Free Cash Flow Margin | - | 53.10% | 34.28% | 50.70% | 65.16% | 48.51% | Upgrade
|
| EBITDA | 253.92 | 161.19 | 162.24 | 248.29 | 306.2 | 166.94 | Upgrade
|
| EBITDA Margin | 56.54% | 49.20% | 54.06% | 66.31% | 71.24% | 53.34% | Upgrade
|
| D&A For EBITDA | 102.42 | 102.55 | 102.73 | 103.01 | 103.12 | 103.47 | Upgrade
|
| EBIT | 151.5 | 58.64 | 59.52 | 145.28 | 203.08 | 63.47 | Upgrade
|
| EBIT Margin | 33.74% | 17.90% | 19.83% | 38.80% | 47.25% | 20.28% | Upgrade
|
| Effective Tax Rate | 288.27% | - | - | 20.35% | - | - | Upgrade
|
| Revenue as Reported | 466.71 | 345.5 | 317.37 | 420.42 | 455.24 | 335.18 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.