Dynacons Systems & Solutions Limited (BOM:532365)
India
· Delayed Price · Currency is INR 892.35
+7.55 (0.85%)
At close: Mar 9, 2026
BOM:532365 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 13,507 | 12,672 | 10,245 | 8,045 | 6,540 | 4,359 | Upgrade
|
| Other Revenue | 0.01 | 0.01 | 0.01 | - | - | - | Upgrade
|
| Revenue | 13,507 | 12,672 | 10,245 | 8,045 | 6,540 | 4,359 | Upgrade
|
| Revenue Growth (YoY) | 10.67% | 23.70% | 27.35% | 23.01% | 50.02% | 32.56% | Upgrade
|
| Cost of Revenue | 11,925 | 11,491 | 9,344 | 7,380 | 6,160 | 4,123 | Upgrade
|
| Gross Profit | 1,583 | 1,182 | 900.22 | 664.82 | 379.55 | 236.78 | Upgrade
|
| Selling, General & Admin | 7.53 | 7.53 | 7.24 | 4.94 | 5.94 | 1.98 | Upgrade
|
| Other Operating Expenses | 183.99 | 121.14 | 112.37 | 112.25 | 65.19 | 47.29 | Upgrade
|
| Operating Expenses | 279.39 | 145.13 | 135.49 | 132.19 | 87.8 | 64.58 | Upgrade
|
| Operating Income | 1,303 | 1,036 | 764.73 | 532.63 | 291.76 | 172.21 | Upgrade
|
| Interest Expense | -202.01 | -110.82 | -74.48 | -93.39 | -74.01 | -66.17 | Upgrade
|
| Interest & Investment Income | 54.87 | 54.87 | 39.74 | 20.21 | 18.62 | 13.12 | Upgrade
|
| Other Non Operating Income (Expenses) | -23.37 | -9.08 | -9.31 | -12.55 | -15.28 | -4.38 | Upgrade
|
| EBT Excluding Unusual Items | 1,133 | 971.41 | 720.67 | 446.91 | 221.09 | 114.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.35 | - | Upgrade
|
| Asset Writedown | - | - | - | -0.07 | -0.52 | -0.23 | Upgrade
|
| Pretax Income | 1,133 | 971.41 | 720.67 | 446.84 | 220.22 | 114.54 | Upgrade
|
| Income Tax Expense | 292.44 | 246.51 | 182.48 | 112.3 | 55.93 | 29.17 | Upgrade
|
| Earnings From Continuing Operations | 840.25 | 724.91 | 538.19 | 334.54 | 164.29 | 85.37 | Upgrade
|
| Minority Interest in Earnings | -0.58 | -0.96 | 0.13 | - | - | - | Upgrade
|
| Net Income | 839.67 | 723.95 | 538.33 | 334.54 | 164.29 | 85.37 | Upgrade
|
| Net Income to Common | 839.67 | 723.95 | 538.33 | 334.54 | 164.29 | 85.37 | Upgrade
|
| Net Income Growth | 22.95% | 34.48% | 60.92% | 103.63% | 92.43% | 49.41% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 12 | 11 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 0.18% | 0.18% | 5.22% | -0.28% | 3.41% | 27.66% | Upgrade
|
| EPS (Basic) | 66.03 | 56.93 | 42.41 | 27.78 | 15.36 | 9.33 | Upgrade
|
| EPS (Diluted) | 65.96 | 56.87 | 42.37 | 27.70 | 13.57 | 7.29 | Upgrade
|
| EPS Growth | 22.74% | 34.23% | 52.96% | 104.13% | 86.15% | 17.04% | Upgrade
|
| Free Cash Flow | - | 368.71 | 287 | 128.27 | -157.76 | 65.51 | Upgrade
|
| Free Cash Flow Per Share | - | 28.97 | 22.59 | 10.62 | -13.03 | 5.59 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 | Upgrade
|
| Gross Margin | 11.72% | 9.32% | 8.79% | 8.26% | 5.80% | 5.43% | Upgrade
|
| Operating Margin | 9.65% | 8.18% | 7.46% | 6.62% | 4.46% | 3.95% | Upgrade
|
| Profit Margin | 6.22% | 5.71% | 5.25% | 4.16% | 2.51% | 1.96% | Upgrade
|
| Free Cash Flow Margin | - | 2.91% | 2.80% | 1.59% | -2.41% | 1.50% | Upgrade
|
| EBITDA | 1,313 | 1,046 | 772.44 | 539.11 | 298.26 | 179.03 | Upgrade
|
| EBITDA Margin | 9.72% | 8.25% | 7.54% | 6.70% | 4.56% | 4.11% | Upgrade
|
| D&A For EBITDA | 10.09 | 9.07 | 7.71 | 6.48 | 6.5 | 6.82 | Upgrade
|
| EBIT | 1,303 | 1,036 | 764.73 | 532.63 | 291.76 | 172.21 | Upgrade
|
| EBIT Margin | 9.65% | 8.18% | 7.46% | 6.62% | 4.46% | 3.95% | Upgrade
|
| Effective Tax Rate | 25.82% | 25.38% | 25.32% | 25.13% | 25.40% | 25.46% | Upgrade
|
| Revenue as Reported | 13,560 | 12,739 | 10,288 | 8,068 | 6,558 | 4,373 | Upgrade
|
| Advertising Expenses | - | 1.95 | 1.48 | 1.68 | 3.1 | 0.66 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.