Virinchi Limited (BOM:532372)
India
· Delayed Price · Currency is INR 18.83
-0.92 (-4.66%)
At close: Mar 9, 2026
Virinchi Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 2,873 | 3,011 | 3,000 | 3,119 | 3,640 | 3,540 | Upgrade
|
| Revenue Growth (YoY) | -6.36% | 0.37% | -3.82% | -14.31% | 2.82% | -7.20% | Upgrade
|
| Cost of Revenue | 1,192 | 1,181 | 1,210 | 1,229 | 1,373 | 1,357 | Upgrade
|
| Gross Profit | 1,681 | 1,830 | 1,791 | 1,891 | 2,267 | 2,183 | Upgrade
|
| Selling, General & Admin | 890.46 | 937.77 | 700.02 | 828.39 | 1,270 | 1,228 | Upgrade
|
| Amortization of Goodwill & Intangibles | 2.53 | 2.53 | 2.47 | 1.31 | 2.22 | 1.9 | Upgrade
|
| Operating Expenses | 1,453 | 1,488 | 1,235 | 1,389 | 1,753 | 1,710 | Upgrade
|
| Operating Income | 228.18 | 342.26 | 555.35 | 501.48 | 513.94 | 473.16 | Upgrade
|
| Interest Expense | -346.55 | -384.3 | -426.79 | -330.95 | -261.37 | -320.85 | Upgrade
|
| Interest & Investment Income | 11.31 | 11.31 | 14.61 | 14 | 4.42 | 4.77 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.99 | -5.99 | -2.22 | - | -0.78 | 3.27 | Upgrade
|
| Other Non Operating Income (Expenses) | 55.74 | 60.43 | 33.45 | 22.39 | 24.92 | 103.74 | Upgrade
|
| EBT Excluding Unusual Items | -57.31 | 23.71 | 174.4 | 206.92 | 281.13 | 264.09 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -48.46 | Upgrade
|
| Pretax Income | -57.31 | 23.71 | 174.4 | 206.92 | 281.13 | 215.63 | Upgrade
|
| Income Tax Expense | 104.12 | 18.87 | 39.64 | 79.76 | 139.94 | 188.9 | Upgrade
|
| Earnings From Continuing Operations | -161.42 | 4.84 | 134.76 | 127.16 | 141.19 | 26.73 | Upgrade
|
| Minority Interest in Earnings | 2.55 | 2.4 | 2.28 | 1.33 | 1.87 | 0.73 | Upgrade
|
| Net Income | -158.87 | 7.24 | 137.03 | 128.49 | 143.05 | 27.46 | Upgrade
|
| Net Income to Common | -158.87 | 7.24 | 137.03 | 128.49 | 143.05 | 27.46 | Upgrade
|
| Net Income Growth | - | -94.72% | 6.65% | -10.18% | 420.90% | -94.09% | Upgrade
|
| Shares Outstanding (Basic) | 102 | 101 | 90 | 82 | 78 | 67 | Upgrade
|
| Shares Outstanding (Diluted) | 102 | 101 | 95 | 82 | 78 | 71 | Upgrade
|
| Shares Change (YoY) | 0.16% | 6.30% | 15.37% | 6.06% | 8.84% | 6.41% | Upgrade
|
| EPS (Basic) | -1.56 | 0.07 | 1.53 | 1.56 | 1.84 | 0.41 | Upgrade
|
| EPS (Diluted) | -1.57 | 0.07 | 1.44 | 1.56 | 1.84 | 0.39 | Upgrade
|
| EPS Growth | - | -95.14% | -7.69% | -15.22% | 377.92% | -94.46% | Upgrade
|
| Free Cash Flow | - | 49.51 | 26.54 | -90.24 | 499.95 | 197.29 | Upgrade
|
| Free Cash Flow Per Share | - | 0.49 | 0.28 | -1.10 | 6.44 | 2.77 | Upgrade
|
| Gross Margin | 58.51% | 60.77% | 59.69% | 60.61% | 62.27% | 61.68% | Upgrade
|
| Operating Margin | 7.94% | 11.37% | 18.51% | 16.08% | 14.12% | 13.37% | Upgrade
|
| Profit Margin | -5.53% | 0.24% | 4.57% | 4.12% | 3.93% | 0.78% | Upgrade
|
| Free Cash Flow Margin | - | 1.64% | 0.89% | -2.89% | 13.73% | 5.57% | Upgrade
|
| EBITDA | 521.84 | 676.88 | 944.6 | 888.12 | 811.04 | 801.2 | Upgrade
|
| EBITDA Margin | 18.16% | 22.48% | 31.48% | 28.47% | 22.28% | 22.63% | Upgrade
|
| D&A For EBITDA | 293.66 | 334.62 | 389.24 | 386.64 | 297.11 | 328.04 | Upgrade
|
| EBIT | 228.18 | 342.26 | 555.35 | 501.48 | 513.94 | 473.16 | Upgrade
|
| EBIT Margin | 7.94% | 11.37% | 18.51% | 16.08% | 14.12% | 13.37% | Upgrade
|
| Effective Tax Rate | - | 79.58% | 22.73% | 38.55% | 49.78% | 87.60% | Upgrade
|
| Revenue as Reported | 2,940 | 3,083 | 3,048 | 3,156 | 3,669 | 3,652 | Upgrade
|
| Advertising Expenses | - | 24.91 | 32.95 | 41.85 | 35.21 | 44.12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.