MosChip Technologies Limited (BOM:532407)
168.15
-3.35 (-1.95%)
At close: Mar 9, 2026
MosChip Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 5,666 | 4,668 | 2,939 | 1,984 | 1,476 | 1,052 | Upgrade
|
| Revenue Growth (YoY) | 39.03% | 58.84% | 48.18% | 34.35% | 40.36% | 5.91% | Upgrade
|
| Cost of Revenue | 4,860 | 3,987 | 2,496 | 1,626 | 1,169 | 770.76 | Upgrade
|
| Gross Profit | 805.84 | 681.52 | 443.08 | 358.05 | 307.82 | 281.17 | Upgrade
|
| Selling, General & Admin | 23.93 | 23.93 | 15.05 | 11.6 | 16.45 | 32.15 | Upgrade
|
| Other Operating Expenses | 152.74 | 96.17 | 84.31 | 82.47 | 65.56 | 179.68 | Upgrade
|
| Operating Expenses | 353.83 | 309.81 | 301.97 | 268.1 | 208.52 | 303.62 | Upgrade
|
| Operating Income | 452.02 | 371.71 | 141.11 | 89.95 | 99.3 | -22.45 | Upgrade
|
| Interest Expense | -38.1 | -62.93 | -57.42 | -75.65 | -85.15 | -84.48 | Upgrade
|
| Interest & Investment Income | 24.58 | 24.58 | 16.96 | 9.52 | 4.56 | 6.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.85 | 0.85 | - | 18.18 | 4.06 | -4.31 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.35 | 1.44 | -1.39 | 0.97 | -0.39 | 0.47 | Upgrade
|
| EBT Excluding Unusual Items | 436.01 | 335.66 | 99.27 | 42.95 | 22.38 | -104.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.89 | 0.89 | - | - | - | - | Upgrade
|
| Other Unusual Items | -58.19 | - | 14 | 19.44 | 42.21 | 13.84 | Upgrade
|
| Pretax Income | 378.71 | 336.55 | 113.27 | 62.39 | 64.59 | -90.89 | Upgrade
|
| Income Tax Expense | 17.94 | 1.9 | 14.42 | 0.61 | 0.06 | 0.62 | Upgrade
|
| Net Income | 360.77 | 334.65 | 98.84 | 61.78 | 64.53 | -91.51 | Upgrade
|
| Net Income to Common | 360.77 | 334.65 | 98.84 | 61.78 | 64.53 | -91.51 | Upgrade
|
| Net Income Growth | 40.71% | 238.56% | 60.00% | -4.27% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 52 | 190 | 180 | 163 | 159 | 158 | Upgrade
|
| Shares Outstanding (Diluted) | 67 | 197 | 192 | 175 | 168 | 158 | Upgrade
|
| Shares Change (YoY) | -66.50% | 3.04% | 9.66% | 4.13% | 6.16% | 0.27% | Upgrade
|
| EPS (Basic) | 6.98 | 1.76 | 0.55 | 0.38 | 0.41 | -0.58 | Upgrade
|
| EPS (Diluted) | 5.42 | 1.70 | 0.52 | 0.35 | 0.39 | -0.58 | Upgrade
|
| EPS Growth | 319.84% | 226.92% | 48.57% | -10.26% | - | - | Upgrade
|
| Free Cash Flow | - | 862.66 | 42.04 | 79.47 | 128.37 | 107.15 | Upgrade
|
| Free Cash Flow Per Share | - | 4.37 | 0.22 | 0.46 | 0.77 | 0.68 | Upgrade
|
| Gross Margin | 14.22% | 14.60% | 15.07% | 18.05% | 20.85% | 26.73% | Upgrade
|
| Operating Margin | 7.98% | 7.96% | 4.80% | 4.54% | 6.73% | -2.13% | Upgrade
|
| Profit Margin | 6.37% | 7.17% | 3.36% | 3.11% | 4.37% | -8.70% | Upgrade
|
| Free Cash Flow Margin | - | 18.48% | 1.43% | 4.01% | 8.69% | 10.19% | Upgrade
|
| EBITDA | 506.56 | 442.33 | 233.15 | 133.48 | 141.1 | 17.82 | Upgrade
|
| EBITDA Margin | 8.94% | 9.47% | 7.93% | 6.73% | 9.56% | 1.69% | Upgrade
|
| D&A For EBITDA | 54.55 | 70.62 | 92.04 | 43.53 | 41.8 | 40.27 | Upgrade
|
| EBIT | 452.02 | 371.71 | 141.11 | 89.95 | 99.3 | -22.45 | Upgrade
|
| EBIT Margin | 7.98% | 7.96% | 4.80% | 4.54% | 6.73% | -2.13% | Upgrade
|
| Effective Tax Rate | 4.74% | 0.56% | 12.73% | 0.98% | 0.10% | - | Upgrade
|
| Revenue as Reported | 5,701 | 4,708 | 2,971 | 2,033 | 1,528 | 1,069 | Upgrade
|
| Advertising Expenses | - | 5.85 | 4.09 | 1.87 | 1.18 | 9.28 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.