Shalimar Wires Industries Limited (BOM:532455)
India
· Delayed Price · Currency is INR 16.99
+0.67 (4.11%)
At close: Mar 9, 2026
Shalimar Wires Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,402 | 1,319 | 1,285 | 1,208 | 971.72 | 884.33 | Upgrade
|
| Other Revenue | -0.13 | - | - | - | - | - | Upgrade
|
| Revenue | 1,402 | 1,319 | 1,285 | 1,208 | 971.72 | 884.33 | Upgrade
|
| Revenue Growth (YoY) | 8.02% | 2.67% | 6.38% | 24.32% | 9.88% | -20.33% | Upgrade
|
| Cost of Revenue | 532.26 | 483.46 | 441.64 | 451.18 | 398.57 | 334.47 | Upgrade
|
| Gross Profit | 869.8 | 835.93 | 843.4 | 756.81 | 573.15 | 549.86 | Upgrade
|
| Selling, General & Admin | 269.71 | 269.08 | 264.74 | 250.39 | 230.14 | 234.31 | Upgrade
|
| Other Operating Expenses | 313.35 | 314.02 | 352.58 | 281.62 | 253.48 | 249.47 | Upgrade
|
| Operating Expenses | 711.15 | 711.19 | 770.62 | 629.92 | 590.07 | 581.85 | Upgrade
|
| Operating Income | 158.65 | 124.74 | 72.79 | 126.89 | -16.92 | -31.99 | Upgrade
|
| Interest Expense | -145.83 | -131.94 | -125.81 | -149.67 | -125.87 | -157.88 | Upgrade
|
| Interest & Investment Income | 2.69 | 2.69 | 1.18 | 0.83 | 2.18 | 5.32 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -1.02 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 24.74 | 24.33 | 46.72 | 27.12 | 36.37 | 18.97 | Upgrade
|
| EBT Excluding Unusual Items | 40.26 | 19.83 | -5.12 | 5.16 | -105.26 | -165.58 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.07 | -1.25 | Upgrade
|
| Other Unusual Items | 3.59 | 3.59 | 19.78 | 60.13 | 104.48 | - | Upgrade
|
| Pretax Income | 43.85 | 23.41 | 14.66 | 65.29 | -0.84 | -166.83 | Upgrade
|
| Earnings From Continuing Operations | 43.85 | 23.41 | 14.66 | 65.29 | -0.84 | -166.83 | Upgrade
|
| Net Income | 43.85 | 23.41 | 14.66 | 65.29 | -0.84 | -166.83 | Upgrade
|
| Net Income to Common | 43.85 | 23.41 | 14.66 | 65.29 | -0.84 | -166.83 | Upgrade
|
| Net Income Growth | 223.44% | 59.68% | -77.54% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 43 | 43 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 43 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Change (YoY) | -1.22% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.03 | 0.55 | 0.34 | 1.53 | -0.02 | -3.90 | Upgrade
|
| EPS (Diluted) | 1.03 | 0.55 | 0.34 | 1.53 | -0.02 | -3.90 | Upgrade
|
| EPS Growth | 230.49% | 61.05% | -77.74% | - | - | - | Upgrade
|
| Free Cash Flow | - | 162.51 | 163.26 | 148.14 | 182.37 | 146.95 | Upgrade
|
| Free Cash Flow Per Share | - | 3.80 | 3.82 | 3.46 | 4.26 | 3.44 | Upgrade
|
| Gross Margin | 62.04% | 63.36% | 65.63% | 62.65% | 58.98% | 62.18% | Upgrade
|
| Operating Margin | 11.32% | 9.45% | 5.66% | 10.50% | -1.74% | -3.62% | Upgrade
|
| Profit Margin | 3.13% | 1.77% | 1.14% | 5.41% | -0.09% | -18.87% | Upgrade
|
| Free Cash Flow Margin | - | 12.32% | 12.71% | 12.26% | 18.77% | 16.62% | Upgrade
|
| EBITDA | 281.24 | 249.87 | 201.32 | 223.86 | 66.83 | 57.78 | Upgrade
|
| EBITDA Margin | 20.06% | 18.94% | 15.67% | 18.53% | 6.88% | 6.53% | Upgrade
|
| D&A For EBITDA | 122.58 | 125.13 | 128.53 | 96.97 | 83.75 | 89.77 | Upgrade
|
| EBIT | 158.65 | 124.74 | 72.79 | 126.89 | -16.92 | -31.99 | Upgrade
|
| EBIT Margin | 11.32% | 9.45% | 5.66% | 10.50% | -1.74% | -3.62% | Upgrade
|
| Revenue as Reported | 1,430 | 1,346 | 1,333 | 1,236 | 1,010 | 908.62 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.