Balmer Lawrie Investments Limited (BOM:532485)
India
· Delayed Price · Currency is INR 70.97
-0.91 (-1.27%)
At close: Mar 9, 2026
Balmer Lawrie Investments Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 1,716 | 1,545 | 1,109 | 882.36 | 797.26 | Upgrade
|
| Depreciation & Amortization | - | 594.49 | 584.98 | 560.68 | 558.03 | 536.74 | Upgrade
|
| Other Amortization | - | 8.22 | 6.64 | 7.27 | 7.47 | 13.49 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -7.22 | 7 | -16.89 | -44.92 | -1.02 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 58.41 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | - | -4.92 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 15.71 | -30.54 | 5.39 | 8.03 | -124.81 | Upgrade
|
| Other Operating Activities | - | 882.88 | 1,243 | 728.43 | 371.42 | 350.87 | Upgrade
|
| Change in Accounts Receivable | - | -532.6 | -631.57 | -466.87 | -276.63 | -17.56 | Upgrade
|
| Change in Inventory | - | 4.29 | 112.69 | -35.97 | -403.12 | -150.24 | Upgrade
|
| Change in Accounts Payable | - | -163.33 | 106.13 | 313.36 | 14.45 | 498.79 | Upgrade
|
| Change in Other Net Operating Assets | - | -938.35 | -140.39 | -145.85 | -883.23 | 572.76 | Upgrade
|
| Operating Cash Flow | - | 1,639 | 2,803 | 2,059 | 233.87 | 2,471 | Upgrade
|
| Operating Cash Flow Growth | - | -41.53% | 36.14% | 780.36% | -90.54% | 32.34% | Upgrade
|
| Capital Expenditures | - | -678.82 | -525.88 | -523.62 | -229.9 | -437.95 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 20.03 | 4.09 | 24.16 | 51.55 | 4.69 | Upgrade
|
| Investment in Securities | - | 433.55 | -981.64 | -190.52 | 1,282 | -661.61 | Upgrade
|
| Other Investing Activities | - | 318.6 | 336.18 | 207.15 | 265.74 | 290.36 | Upgrade
|
| Investing Cash Flow | - | 93.36 | -1,167 | -482.83 | 1,370 | -804.51 | Upgrade
|
| Long-Term Debt Repaid | - | -172.08 | -281.18 | -180.85 | -112.49 | -229.41 | Upgrade
|
| Net Debt Issued (Repaid) | - | -172.08 | -281.18 | -180.85 | -112.49 | -229.41 | Upgrade
|
| Common Dividends Paid | - | -1,394 | -1,222 | -1,090 | -1,233 | -1,318 | Upgrade
|
| Other Financing Activities | - | -265.25 | -220.5 | -179.4 | -135.89 | 21.8 | Upgrade
|
| Financing Cash Flow | - | -1,832 | -1,723 | -1,450 | -1,481 | -1,525 | Upgrade
|
| Net Cash Flow | - | -99.47 | -87.65 | 126.31 | 122.41 | 141.49 | Upgrade
|
| Free Cash Flow | - | 959.94 | 2,277 | 1,535 | 3.97 | 2,033 | Upgrade
|
| Free Cash Flow Growth | - | -57.84% | 48.31% | 38600.71% | -99.80% | 46.76% | Upgrade
|
| Free Cash Flow Margin | - | 3.74% | 9.56% | 6.53% | 0.02% | 12.97% | Upgrade
|
| Free Cash Flow Per Share | - | 4.33 | 10.26 | 6.92 | 0.02 | 9.16 | Upgrade
|
| Cash Interest Paid | - | 172.43 | 153.43 | 128.43 | 122.06 | 110.21 | Upgrade
|
| Cash Income Tax Paid | - | 962.26 | 661.08 | 448.04 | 469.31 | 318.22 | Upgrade
|
| Levered Free Cash Flow | - | 117.68 | 1,674 | 1,442 | -321.13 | 1,737 | Upgrade
|
| Unlevered Free Cash Flow | - | 225.45 | 1,770 | 1,523 | -244.85 | 1,806 | Upgrade
|
| Change in Working Capital | - | -1,630 | -553.14 | -335.32 | -1,549 | 903.75 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.