Xchanging Solutions Limited (BOM:532616)
India
· Delayed Price · Currency is INR 62.96
+0.17 (0.27%)
At close: Mar 6, 2026
Xchanging Solutions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 2,024 | 1,849 | 1,744 | 1,744 | 1,743 | 1,957 | Upgrade
|
| Revenue Growth (YoY) | 13.29% | 6.01% | - | 0.09% | -10.97% | 7.40% | Upgrade
|
| Cost of Revenue | 665.9 | 639.2 | 613.5 | 634.8 | 629.3 | 751.1 | Upgrade
|
| Gross Profit | 1,358 | 1,210 | 1,131 | 1,109 | 1,113 | 1,206 | Upgrade
|
| Selling, General & Admin | 2.2 | 2.2 | 1.2 | 1.2 | 0.8 | 1.1 | Upgrade
|
| Other Operating Expenses | 687.5 | 677.1 | 658.4 | 612.1 | 576 | 640.2 | Upgrade
|
| Operating Expenses | 690 | 682.2 | 665 | 619.4 | 585.9 | 655.1 | Upgrade
|
| Operating Income | 667.7 | 527.6 | 465.7 | 490 | 527.5 | 551.2 | Upgrade
|
| Interest Expense | -55.1 | -63.6 | -18.7 | -1 | -1.6 | -2.6 | Upgrade
|
| Interest & Investment Income | 167 | 167 | 192.4 | 98.4 | 69.2 | 124.7 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.2 | 0.2 | -3.5 | 3.4 | -0.3 | 1.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -27.5 | 2.4 | 23.5 | 2 | 12.8 | 21.9 | Upgrade
|
| EBT Excluding Unusual Items | 752.3 | 633.6 | 659.4 | 592.8 | 607.6 | 696.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.3 | 0.3 | 1.6 | 0.2 | - | - | Upgrade
|
| Other Unusual Items | 0.2 | 0.2 | 0.8 | 3 | 1.1 | 0.1 | Upgrade
|
| Pretax Income | 752.8 | 634.1 | 661.8 | 596 | 608.7 | 696.7 | Upgrade
|
| Income Tax Expense | 174.2 | 138.3 | 524.8 | 147 | 83 | 72.3 | Upgrade
|
| Net Income | 578.6 | 495.8 | 137 | 449 | 525.7 | 624.4 | Upgrade
|
| Net Income to Common | 578.6 | 495.8 | 137 | 449 | 525.7 | 624.4 | Upgrade
|
| Net Income Growth | 22.30% | 261.90% | -69.49% | -14.59% | -15.81% | 14.15% | Upgrade
|
| Shares Outstanding (Basic) | 111 | 111 | 111 | 111 | 111 | 111 | Upgrade
|
| Shares Outstanding (Diluted) | 111 | 111 | 111 | 111 | 111 | 111 | Upgrade
|
| Shares Change (YoY) | -0.75% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 5.19 | 4.45 | 1.23 | 4.03 | 4.72 | 5.60 | Upgrade
|
| EPS (Diluted) | 5.19 | 4.45 | 1.23 | 4.03 | 4.72 | 5.60 | Upgrade
|
| EPS Growth | 23.22% | 261.90% | -69.48% | -14.60% | -15.73% | 14.05% | Upgrade
|
| Free Cash Flow | - | 467.5 | -120.8 | 420.3 | 348.8 | 614.2 | Upgrade
|
| Free Cash Flow Per Share | - | 4.20 | -1.08 | 3.77 | 3.13 | 5.51 | Upgrade
|
| Dividend Per Share | - | 2.000 | 32.000 | - | - | - | Upgrade
|
| Dividend Growth | - | -93.75% | - | - | - | - | Upgrade
|
| Gross Margin | 67.09% | 65.43% | 64.83% | 63.61% | 63.89% | 61.63% | Upgrade
|
| Operating Margin | 33.00% | 28.53% | 26.70% | 28.09% | 30.27% | 28.16% | Upgrade
|
| Profit Margin | 28.59% | 26.81% | 7.85% | 25.74% | 30.17% | 31.90% | Upgrade
|
| Free Cash Flow Margin | - | 25.28% | -6.93% | 24.10% | 20.02% | 31.38% | Upgrade
|
| EBITDA | 668.05 | 528.4 | 467.1 | 491.8 | 530.5 | 553.5 | Upgrade
|
| EBITDA Margin | 33.01% | 28.58% | 26.78% | 28.20% | 30.44% | 28.28% | Upgrade
|
| D&A For EBITDA | 0.35 | 0.8 | 1.4 | 1.8 | 3 | 2.3 | Upgrade
|
| EBIT | 667.7 | 527.6 | 465.7 | 490 | 527.5 | 551.2 | Upgrade
|
| EBIT Margin | 33.00% | 28.53% | 26.70% | 28.09% | 30.27% | 28.16% | Upgrade
|
| Effective Tax Rate | 23.14% | 21.81% | 79.30% | 24.66% | 13.64% | 10.38% | Upgrade
|
| Revenue as Reported | 2,164 | 2,019 | 1,963 | 1,851 | 1,828 | 2,117 | Upgrade
|
| Advertising Expenses | - | 0.4 | 0.6 | 0.6 | 0.3 | 0.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.