Refex Industries Limited (BOM:532884)
India
· Delayed Price · Currency is INR 209.00
-8.80 (-4.04%)
At close: Mar 9, 2026
Refex Industries Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 1,588 | 938.7 | 1,161 | 453.9 | 409.38 | Upgrade
|
| Depreciation & Amortization | - | 325.64 | 135.45 | 68.9 | 56.48 | 52.91 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -105.11 | - | -0.86 | -1.45 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -200.87 | 1.31 | 2.47 | - | - | Upgrade
|
| Stock-Based Compensation | - | 8.26 | 2.23 | 2.5 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | -12.43 | 3.42 | 43.56 | 16.92 | 14.54 | Upgrade
|
| Other Operating Activities | - | -87.63 | 280.71 | 360.59 | 206.99 | 295.61 | Upgrade
|
| Change in Accounts Receivable | - | -4,819 | -641.75 | -1,692 | -251.59 | -221.39 | Upgrade
|
| Change in Inventory | - | -1.83 | 35.83 | -33.5 | -19.78 | -26.95 | Upgrade
|
| Change in Accounts Payable | - | 1,245 | -1,383 | 1,153 | -231.3 | 595.13 | Upgrade
|
| Change in Unearned Revenue | - | -0.02 | 0.02 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | - | -588.13 | 655.15 | -789.72 | -399.65 | 113.63 | Upgrade
|
| Operating Cash Flow | - | -2,648 | 28.49 | 276.15 | -169.5 | 1,233 | Upgrade
|
| Operating Cash Flow Growth | - | - | -89.69% | - | - | 937.25% | Upgrade
|
| Capital Expenditures | - | -1,653 | -455.5 | -719.89 | -64.13 | -59.99 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 5.99 | 6.04 | 3.28 | Upgrade
|
| Investment in Securities | - | 180.3 | -47.28 | -62.75 | - | -740 | Upgrade
|
| Other Investing Activities | - | 109.86 | 84.31 | 1.04 | 44.98 | 39.95 | Upgrade
|
| Investing Cash Flow | - | -897.04 | -418.75 | -775.61 | -13.11 | -1,223 | Upgrade
|
| Long-Term Debt Issued | - | 562.19 | 353.31 | 667.54 | 149.67 | - | Upgrade
|
| Total Debt Issued | - | 562.19 | 353.31 | 667.54 | 149.67 | - | Upgrade
|
| Long-Term Debt Repaid | - | - | - | -107.21 | -23.03 | -16.09 | Upgrade
|
| Total Debt Repaid | - | - | - | -107.21 | -23.03 | -16.09 | Upgrade
|
| Net Debt Issued (Repaid) | - | 562.19 | 353.31 | 560.33 | 126.64 | -16.09 | Upgrade
|
| Issuance of Common Stock | - | 5,880 | 626.98 | 143.65 | - | 79.57 | Upgrade
|
| Common Dividends Paid | - | - | -55.28 | - | -10.5 | -21 | Upgrade
|
| Other Financing Activities | - | -411.52 | -306.32 | -105.06 | -96.07 | -89.7 | Upgrade
|
| Financing Cash Flow | - | 6,031 | 618.7 | 598.92 | 20.06 | -47.23 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 0 | 0.02 | -0 | - | - | Upgrade
|
| Net Cash Flow | - | 2,485 | 228.45 | 99.46 | -162.54 | -37.1 | Upgrade
|
| Free Cash Flow | - | -4,301 | -427.02 | -443.74 | -233.62 | 1,173 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | 906.00% | Upgrade
|
| Free Cash Flow Margin | - | -17.43% | -3.09% | -2.72% | -5.26% | 18.54% | Upgrade
|
| Free Cash Flow Per Share | - | -33.62 | -3.84 | -4.12 | -2.23 | 12.45 | Upgrade
|
| Cash Interest Paid | - | 411.9 | 306.32 | 105.06 | 96.07 | 89.7 | Upgrade
|
| Cash Income Tax Paid | - | 632.78 | 236.7 | 165.05 | - | - | Upgrade
|
| Levered Free Cash Flow | - | -4,132 | -716.5 | -957.33 | -125.74 | 363.61 | Upgrade
|
| Unlevered Free Cash Flow | - | -3,994 | -609.01 | -899.55 | -67.99 | 419.41 | Upgrade
|
| Change in Working Capital | - | -4,164 | -1,333 | -1,362 | -902.32 | 460.41 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.