Adani Ports and Special Economic Zone Limited (BOM:532921)
India
· Delayed Price · Currency is INR 1,499.00
+64.75 (4.51%)
At close: Mar 5, 2026
BOM:532921 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 364,866 | 304,753 | 267,106 | 208,519 | 171,188 | 125,496 | Upgrade
|
| Revenue Growth (YoY) | 26.32% | 14.09% | 28.10% | 21.81% | 36.41% | 9.71% | Upgrade
|
| Cost of Revenue | 126,369 | 102,563 | 91,854 | 69,711 | 57,244 | 39,450 | Upgrade
|
| Gross Profit | 238,498 | 202,191 | 175,252 | 138,808 | 113,944 | 86,046 | Upgrade
|
| Selling, General & Admin | 1,848 | 1,848 | 1,121 | 521.7 | 434.6 | 208.8 | Upgrade
|
| Other Operating Expenses | 18,259 | 16,115 | 14,964 | 9,388 | 8,490 | 5,726 | Upgrade
|
| Operating Expenses | 70,982 | 61,751 | 54,970 | 44,157 | 39,918 | 27,008 | Upgrade
|
| Operating Income | 167,516 | 140,439 | 120,282 | 94,651 | 74,026 | 59,038 | Upgrade
|
| Interest Expense | -30,331 | -26,796 | -27,062 | -25,487 | -25,213 | -20,534 | Upgrade
|
| Interest & Investment Income | 9,399 | 9,399 | 9,972 | 12,466 | 19,447 | 17,652 | Upgrade
|
| Earnings From Equity Investments | 2,167 | 1,416 | -1,617 | 477.8 | 173.9 | -142.7 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,001 | -2,809 | -1,128 | -18,863 | -8,721 | 7,152 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,964 | 4,385 | 2,229 | 3,338 | 689.5 | -1,186 | Upgrade
|
| EBT Excluding Unusual Items | 147,786 | 126,034 | 102,675 | 66,584 | 60,403 | 61,979 | Upgrade
|
| Merger & Restructuring Charges | -244.1 | -1,040 | -2,159 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 205.2 | 205.2 | 194.1 | 207.1 | 54.1 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 83.6 | 6,116 | 88.9 | 603.2 | 561.8 | 887.3 | Upgrade
|
| Asset Writedown | - | - | - | -12,734 | - | - | Upgrade
|
| Other Unusual Items | -1,026 | -1,019 | 138.5 | 208.5 | -3,847 | 53.8 | Upgrade
|
| Pretax Income | 146,805 | 130,296 | 100,937 | 54,869 | 57,171 | 62,920 | Upgrade
|
| Income Tax Expense | 21,837 | 19,684 | 15,346 | 960.4 | 7,640 | 12,433 | Upgrade
|
| Earnings From Continuing Operations | 124,968 | 110,613 | 85,592 | 53,909 | 49,532 | 50,487 | Upgrade
|
| Net Income to Company | 124,968 | 110,613 | 81,040 | 53,909 | 49,532 | 50,487 | Upgrade
|
| Minority Interest in Earnings | -53.6 | 310.5 | 66.5 | -820 | -671.5 | -544.4 | Upgrade
|
| Net Income | 124,915 | 110,923 | 81,106 | 53,089 | 48,860 | 49,943 | Upgrade
|
| Net Income to Common | 124,915 | 110,923 | 81,106 | 53,089 | 48,860 | 49,943 | Upgrade
|
| Net Income Growth | 23.46% | 36.76% | 52.78% | 8.65% | -2.17% | 32.72% | Upgrade
|
| Shares Outstanding (Basic) | 2,164 | 2,160 | 2,160 | 2,160 | 2,160 | 2,032 | Upgrade
|
| Shares Outstanding (Diluted) | 2,164 | 2,160 | 2,160 | 2,160 | 2,160 | 2,032 | Upgrade
|
| Shares Change (YoY) | 0.19% | - | - | 0.02% | 6.30% | -0.95% | Upgrade
|
| EPS (Basic) | 57.73 | 51.35 | 37.55 | 24.58 | 22.62 | 24.58 | Upgrade
|
| EPS (Diluted) | 57.73 | 51.35 | 37.55 | 24.58 | 22.62 | 24.58 | Upgrade
|
| EPS Growth | 23.23% | 36.76% | 52.78% | 8.63% | -7.96% | 33.99% | Upgrade
|
| Free Cash Flow | - | 91,774 | 76,013 | 27,585 | 66,064 | 52,041 | Upgrade
|
| Free Cash Flow Per Share | - | 42.48 | 35.19 | 12.77 | 30.59 | 25.61 | Upgrade
|
| Dividend Per Share | - | 7.000 | 6.000 | 5.000 | 5.000 | 5.000 | Upgrade
|
| Dividend Growth | - | 16.67% | 20.00% | - | - | 56.25% | Upgrade
|
| Gross Margin | 65.37% | 66.35% | 65.61% | 66.57% | 66.56% | 68.56% | Upgrade
|
| Operating Margin | 45.91% | 46.08% | 45.03% | 45.39% | 43.24% | 47.04% | Upgrade
|
| Profit Margin | 34.24% | 36.40% | 30.36% | 25.46% | 28.54% | 39.80% | Upgrade
|
| Free Cash Flow Margin | - | 30.11% | 28.46% | 13.23% | 38.59% | 41.47% | Upgrade
|
| EBITDA | 211,112 | 180,933 | 156,640 | 126,518 | 103,655 | 79,023 | Upgrade
|
| EBITDA Margin | 57.86% | 59.37% | 58.64% | 60.67% | 60.55% | 62.97% | Upgrade
|
| D&A For EBITDA | 43,596 | 40,494 | 36,358 | 31,866 | 29,630 | 19,984 | Upgrade
|
| EBIT | 167,516 | 140,439 | 120,282 | 94,651 | 74,026 | 59,038 | Upgrade
|
| EBIT Margin | 45.91% | 46.08% | 45.03% | 45.39% | 43.24% | 47.04% | Upgrade
|
| Effective Tax Rate | 14.88% | 15.11% | 15.20% | 1.75% | 13.36% | 19.76% | Upgrade
|
| Revenue as Reported | 381,345 | 323,831 | 282,100 | 224,046 | 193,425 | 145,198 | Upgrade
|
| Advertising Expenses | - | 1,674 | 1,019 | 407 | 253 | 97.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.