Niraj Cement Structurals Limited (BOM:532986)
27.61
-1.13 (-3.93%)
At close: Mar 9, 2026
Niraj Cement Structurals Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 5,729 | 5,071 | 4,709 | 6,061 | 3,564 | 1,748 | Upgrade
|
| Revenue | 5,729 | 5,071 | 4,709 | 6,061 | 3,564 | 1,748 | Upgrade
|
| Revenue Growth (YoY) | 20.72% | 7.71% | -22.32% | 70.06% | 103.95% | 41.36% | Upgrade
|
| Cost of Revenue | 5,394 | 4,834 | 4,475 | 5,915 | 3,473 | 1,703 | Upgrade
|
| Gross Profit | 334.82 | 237.08 | 233.92 | 145.71 | 90.97 | 44.6 | Upgrade
|
| Selling, General & Admin | 19.72 | 16.22 | 18 | 14.31 | 8.96 | 9.73 | Upgrade
|
| Other Operating Expenses | -1.68 | 16.34 | 10.02 | 17.69 | 16.95 | 10.71 | Upgrade
|
| Operating Expenses | 41.93 | 54.74 | 44.58 | 45.74 | 40.15 | 34.76 | Upgrade
|
| Operating Income | 292.9 | 182.34 | 189.33 | 99.97 | 50.83 | 9.84 | Upgrade
|
| Interest Expense | -10.13 | -0.7 | -2.29 | -4.78 | -1.29 | -2.17 | Upgrade
|
| Interest & Investment Income | 25.52 | 25.52 | 24.44 | 18.56 | 24.78 | 21.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.1 | -0.1 | -0.4 | -0.03 | -0.1 | -0.04 | Upgrade
|
| EBT Excluding Unusual Items | 308.18 | 207.06 | 211.09 | 113.72 | 74.22 | 28.65 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.58 | -3.58 | 5.55 | 0.58 | 1.82 | 0.49 | Upgrade
|
| Other Unusual Items | 9.1 | -2.68 | -86.39 | -46.1 | -44.02 | -9.46 | Upgrade
|
| Pretax Income | 313.69 | 200.79 | 130.25 | 68.2 | 32.02 | 19.69 | Upgrade
|
| Income Tax Expense | 77.25 | 49.98 | 33.02 | 24.94 | 7.73 | 6.46 | Upgrade
|
| Net Income | 236.44 | 150.82 | 97.23 | 43.27 | 24.29 | 13.23 | Upgrade
|
| Net Income to Common | 236.44 | 150.82 | 97.23 | 43.27 | 24.29 | 13.23 | Upgrade
|
| Net Income Growth | 66.79% | 55.12% | 124.73% | 78.09% | 83.57% | -15.97% | Upgrade
|
| Shares Outstanding (Basic) | 55 | 43 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 43 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Change (YoY) | 38.15% | 7.08% | 0.24% | -0.24% | 0.00% | 115.25% | Upgrade
|
| EPS (Basic) | 4.28 | 3.51 | 2.42 | 1.08 | 0.61 | 0.33 | Upgrade
|
| EPS (Diluted) | 4.28 | 3.51 | 2.42 | 1.08 | 0.61 | 0.33 | Upgrade
|
| EPS Growth | 20.73% | 44.94% | 124.07% | 78.51% | 83.57% | -60.96% | Upgrade
|
| Free Cash Flow | - | -773.11 | 230.12 | -304.62 | 384.85 | -52.1 | Upgrade
|
| Free Cash Flow Per Share | - | -17.98 | 5.73 | -7.60 | 9.58 | -1.30 | Upgrade
|
| Gross Margin | 5.85% | 4.67% | 4.97% | 2.40% | 2.55% | 2.55% | Upgrade
|
| Operating Margin | 5.11% | 3.60% | 4.02% | 1.65% | 1.43% | 0.56% | Upgrade
|
| Profit Margin | 4.13% | 2.97% | 2.07% | 0.71% | 0.68% | 0.76% | Upgrade
|
| Free Cash Flow Margin | - | -15.25% | 4.89% | -5.03% | 10.80% | -2.98% | Upgrade
|
| EBITDA | 319.28 | 204.52 | 205.9 | 113.71 | 65.06 | 24.15 | Upgrade
|
| EBITDA Margin | 5.57% | 4.03% | 4.37% | 1.88% | 1.82% | 1.38% | Upgrade
|
| D&A For EBITDA | 26.39 | 22.18 | 16.57 | 13.74 | 14.24 | 14.31 | Upgrade
|
| EBIT | 292.9 | 182.34 | 189.33 | 99.97 | 50.83 | 9.84 | Upgrade
|
| EBIT Margin | 5.11% | 3.60% | 4.02% | 1.65% | 1.43% | 0.56% | Upgrade
|
| Effective Tax Rate | 24.63% | 24.89% | 25.35% | 36.56% | 24.14% | 32.78% | Upgrade
|
| Revenue as Reported | 5,833 | 5,135 | 4,786 | 6,102 | 3,605 | 1,784 | Upgrade
|
| Advertising Expenses | - | 0.18 | 0.21 | 0.6 | 0.23 | 0.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.