LGB Forge Limited (BOM:533007)
India
· Delayed Price · Currency is INR 6.37
-0.03 (-0.47%)
At close: Mar 9, 2026
LGB Forge Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,015 | 940.38 | 893.79 | 915.28 | 1,301 | 921.26 | Upgrade
|
| Other Revenue | 13.3 | 4.02 | 2 | 7.1 | 2.9 | 2.88 | Upgrade
|
| Revenue | 1,028 | 944.39 | 895.79 | 922.38 | 1,303 | 924.14 | Upgrade
|
| Revenue Growth (YoY) | 14.05% | 5.43% | -2.88% | -29.23% | 41.05% | -8.80% | Upgrade
|
| Cost of Revenue | 453.23 | 464.47 | 441.53 | 490.55 | 696.63 | 450.42 | Upgrade
|
| Gross Profit | 574.57 | 479.92 | 454.26 | 431.83 | 606.82 | 473.73 | Upgrade
|
| Selling, General & Admin | 228.69 | 208.16 | 204.33 | 207.73 | 208.86 | 159.48 | Upgrade
|
| Other Operating Expenses | 297.76 | 251.93 | 250.88 | 265.97 | 297.86 | 219.02 | Upgrade
|
| Operating Expenses | 561.21 | 489.19 | 482.9 | 503.79 | 552.04 | 424.88 | Upgrade
|
| Operating Income | 13.36 | -9.27 | -28.64 | -71.96 | 54.78 | 48.85 | Upgrade
|
| Interest Expense | -28.52 | -25.04 | -31.66 | -21.43 | -22.51 | -18.81 | Upgrade
|
| Interest & Investment Income | 0.89 | 0.89 | 1.61 | 0.69 | 0.5 | 0.87 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.96 | 0.96 | 2.25 | 3.78 | 0.32 | 2.18 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 0.38 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -13.31 | -32.46 | -56.45 | -88.54 | 33.09 | 33.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.29 | 1.29 | 0.29 | -0.07 | 0.6 | 1.45 | Upgrade
|
| Asset Writedown | -2.61 | -2.61 | -0.08 | - | -1.22 | -0.21 | Upgrade
|
| Other Unusual Items | -6.48 | 21.54 | - | - | - | - | Upgrade
|
| Pretax Income | -21.11 | -12.25 | -56.23 | -88.61 | 34.43 | 34.34 | Upgrade
|
| Earnings From Continuing Operations | -21.11 | -12.25 | -56.23 | -88.61 | 34.43 | 34.34 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -42.44 | -4.44 | - | - | Upgrade
|
| Net Income | -21.11 | -12.25 | -98.67 | -93.05 | 34.43 | 34.34 | Upgrade
|
| Net Income to Common | -21.11 | -12.25 | -98.67 | -93.05 | 34.43 | 34.34 | Upgrade
|
| Net Income Growth | - | - | - | - | 0.27% | - | Upgrade
|
| Shares Outstanding (Basic) | 216 | 238 | 238 | 238 | 238 | 238 | Upgrade
|
| Shares Outstanding (Diluted) | 216 | 238 | 238 | 238 | 238 | 238 | Upgrade
|
| Shares Change (YoY) | -18.80% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.10 | -0.05 | -0.41 | -0.39 | 0.14 | 0.14 | Upgrade
|
| EPS (Diluted) | -0.10 | -0.05 | -0.42 | -0.39 | 0.14 | 0.14 | Upgrade
|
| EPS Growth | - | - | - | - | 0.27% | - | Upgrade
|
| Free Cash Flow | - | 71.33 | 17.38 | -111.6 | 20.04 | 18.01 | Upgrade
|
| Free Cash Flow Per Share | - | 0.30 | 0.07 | -0.47 | 0.08 | 0.08 | Upgrade
|
| Gross Margin | 55.90% | 50.82% | 50.71% | 46.82% | 46.55% | 51.26% | Upgrade
|
| Operating Margin | 1.30% | -0.98% | -3.20% | -7.80% | 4.20% | 5.29% | Upgrade
|
| Profit Margin | -2.05% | -1.30% | -11.02% | -10.09% | 2.64% | 3.72% | Upgrade
|
| Free Cash Flow Margin | - | 7.55% | 1.94% | -12.10% | 1.54% | 1.95% | Upgrade
|
| EBITDA | 43.52 | 19.84 | -0.95 | -41.88 | 91.85 | 87 | Upgrade
|
| EBITDA Margin | 4.23% | 2.10% | -0.11% | -4.54% | 7.05% | 9.41% | Upgrade
|
| D&A For EBITDA | 30.16 | 29.1 | 27.69 | 30.09 | 37.07 | 38.15 | Upgrade
|
| EBIT | 13.36 | -9.27 | -28.64 | -71.96 | 54.78 | 48.85 | Upgrade
|
| EBIT Margin | 1.30% | -0.98% | -3.20% | -7.80% | 4.20% | 5.29% | Upgrade
|
| Revenue as Reported | 1,031 | 947.53 | 899.93 | 927.23 | 1,307 | 928.65 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.