Indian Metals and Ferro Alloys Limited (BOM:533047)
India
· Delayed Price · Currency is INR 1,176.65
-31.40 (-2.60%)
At close: Mar 9, 2026
BOM:533047 Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 3,787 | 3,436 | 2,253 | 5,072 | 1,666 | Upgrade
|
| Depreciation & Amortization | - | 525.6 | 780.3 | 1,073 | 1,102 | 1,034 | Upgrade
|
| Other Amortization | - | 20.4 | - | - | - | 8.6 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 1.5 | 0.5 | -12.2 | 16.7 | -73.5 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 207.5 | - | 5.5 | 90.6 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -479.6 | -268.8 | -111.6 | -95.1 | -32.3 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | 33.2 | 7.4 | - | Upgrade
|
| Other Operating Activities | - | 268.6 | 249.9 | 925.9 | -14.2 | 818.7 | Upgrade
|
| Change in Accounts Receivable | - | 2,895 | 215.6 | -595.7 | -648.7 | -1,266 | Upgrade
|
| Change in Inventory | - | -243.2 | -643.6 | -252.7 | -1,769 | -137.8 | Upgrade
|
| Change in Accounts Payable | - | -921.8 | 618.6 | -1,803 | 222.4 | -36 | Upgrade
|
| Operating Cash Flow | - | 5,854 | 4,596 | 1,509 | 3,900 | 2,071 | Upgrade
|
| Operating Cash Flow Growth | - | 27.37% | 204.47% | -61.30% | 88.28% | -6.06% | Upgrade
|
| Capital Expenditures | - | -1,158 | -1,136 | - | -871 | -357.8 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 18.1 | 5.9 | 2,364 | 1.5 | 104.2 | Upgrade
|
| Investment in Securities | - | -4,559 | -1,022 | -1,026 | -213.1 | -835.3 | Upgrade
|
| Other Investing Activities | - | 79.2 | 59.6 | 64.3 | 22.3 | 27.1 | Upgrade
|
| Investing Cash Flow | - | -5,619 | -2,092 | 1,402 | -1,060 | -1,062 | Upgrade
|
| Short-Term Debt Issued | - | 1,537 | - | - | 966.6 | 143.2 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 68.5 | 79.7 | Upgrade
|
| Total Debt Issued | - | 1,537 | - | - | 1,035 | 222.9 | Upgrade
|
| Short-Term Debt Repaid | - | - | -937.9 | -1,493 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -16.2 | -97.7 | -73.6 | -2,921 | -546.2 | Upgrade
|
| Total Debt Repaid | - | -16.2 | -1,036 | -1,567 | -2,921 | -546.2 | Upgrade
|
| Net Debt Issued (Repaid) | - | 1,521 | -1,036 | -1,567 | -1,885 | -323.3 | Upgrade
|
| Common Dividends Paid | - | -1,927 | -679.4 | -680.2 | -329.3 | -86.4 | Upgrade
|
| Other Financing Activities | - | -273.1 | -351.6 | -658.2 | -625.7 | -583.3 | Upgrade
|
| Financing Cash Flow | - | -679.3 | -2,067 | -2,905 | -2,840 | -993 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | 0.5 | 0.2 | 4.4 | Upgrade
|
| Net Cash Flow | - | -445 | 437 | 6.5 | -0.5 | 21 | Upgrade
|
| Free Cash Flow | - | 4,696 | 3,460 | 1,509 | 3,029 | 1,714 | Upgrade
|
| Free Cash Flow Growth | - | 35.70% | 129.24% | -50.17% | 76.76% | 36.75% | Upgrade
|
| Free Cash Flow Margin | - | 18.31% | 12.45% | 5.64% | 11.64% | 9.29% | Upgrade
|
| Free Cash Flow Per Share | - | 87.03 | 64.13 | 27.98 | 56.14 | 31.76 | Upgrade
|
| Cash Interest Paid | - | 273.1 | 351.6 | 658.2 | 625.7 | 583.3 | Upgrade
|
| Cash Income Tax Paid | - | 1,285 | 1,697 | 665.8 | 2,142 | 246.4 | Upgrade
|
| Levered Free Cash Flow | - | 3,251 | 3,910 | 221.54 | 2,431 | 449.68 | Upgrade
|
| Unlevered Free Cash Flow | - | 3,394 | 4,090 | 592.79 | 2,752 | 800.36 | Upgrade
|
| Change in Working Capital | - | 1,730 | 190.6 | -2,651 | -2,195 | -1,440 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.