Vedavaag Systems Limited (BOM:533056)
India
· Delayed Price · Currency is INR 19.46
-0.32 (-1.62%)
At close: Mar 10, 2026
Vedavaag Systems Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 84.13 | 78.9 | 75.78 | 83.04 | 70.02 | Upgrade
|
| Depreciation & Amortization | - | 15.35 | 12.47 | 13.66 | 14.95 | 16.31 | Upgrade
|
| Other Amortization | - | 17.31 | 54.38 | 49.34 | 44.34 | 41.33 | Upgrade
|
| Other Operating Activities | - | 11.87 | -13.21 | -6.15 | -4.11 | 2.02 | Upgrade
|
| Change in Accounts Receivable | - | -123.51 | -33.51 | -75.92 | -93.6 | -67.5 | Upgrade
|
| Change in Inventory | - | 11.68 | -9.49 | 3.01 | -2.78 | 0.56 | Upgrade
|
| Change in Accounts Payable | - | -10.48 | -0.82 | 1.58 | 10.09 | 44.66 | Upgrade
|
| Change in Other Net Operating Assets | - | -4.17 | -41.12 | 34.55 | -25.69 | -24.71 | Upgrade
|
| Operating Cash Flow | - | 2.17 | 47.61 | 95.86 | 26.25 | 82.68 | Upgrade
|
| Operating Cash Flow Growth | - | -95.44% | -50.33% | 265.25% | -68.26% | 100.16% | Upgrade
|
| Capital Expenditures | - | -61.01 | - | -69.66 | -6.17 | -56.23 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.85 | - | - | - | Upgrade
|
| Investment in Securities | - | - | - | - | - | -0.1 | Upgrade
|
| Other Investing Activities | - | 1.32 | 0.78 | 1.22 | 0.55 | 0.79 | Upgrade
|
| Investing Cash Flow | - | -59.7 | 1.62 | -68.44 | -5.62 | -55.55 | Upgrade
|
| Long-Term Debt Issued | - | 10.14 | - | - | 3.08 | - | Upgrade
|
| Long-Term Debt Repaid | - | - | -23.41 | -8.23 | - | -8.38 | Upgrade
|
| Net Debt Issued (Repaid) | - | 10.14 | -23.41 | -8.23 | 3.08 | -8.38 | Upgrade
|
| Issuance of Common Stock | - | 123.34 | - | - | - | - | Upgrade
|
| Common Dividends Paid | - | -17.19 | -13.76 | -13.76 | -13.76 | -11.46 | Upgrade
|
| Other Financing Activities | - | -47.75 | -4.1 | -4.76 | -8.69 | -3.05 | Upgrade
|
| Financing Cash Flow | - | 68.53 | -41.26 | -26.75 | -19.37 | -22.89 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 0 | 0 | - | - | Upgrade
|
| Net Cash Flow | - | 11.01 | 7.97 | 0.68 | 1.25 | 4.24 | Upgrade
|
| Free Cash Flow | - | -58.84 | 47.61 | 26.2 | 20.07 | 26.45 | Upgrade
|
| Free Cash Flow Growth | - | - | 81.70% | 30.54% | -24.10% | - | Upgrade
|
| Free Cash Flow Margin | - | -5.56% | 5.49% | 3.08% | 2.10% | 3.66% | Upgrade
|
| Free Cash Flow Per Share | - | -2.53 | 2.08 | 1.14 | 0.88 | 1.15 | Upgrade
|
| Cash Interest Paid | - | 11.57 | 1.98 | 0.34 | 1.1 | 0.6 | Upgrade
|
| Cash Income Tax Paid | - | 27.69 | 34.48 | 30.92 | 32.97 | 24.4 | Upgrade
|
| Levered Free Cash Flow | - | -150.51 | -1.61 | 7.02 | -110.6 | 89.65 | Upgrade
|
| Unlevered Free Cash Flow | - | -143.28 | -0.37 | 7.23 | -109.92 | 90.02 | Upgrade
|
| Change in Working Capital | - | -126.49 | -84.93 | -36.78 | -111.98 | -47 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.