Man Infraconstruction Limited (BOM:533169)
India
· Delayed Price · Currency is INR 99.80
-0.70 (-0.70%)
At close: Mar 6, 2026
Man Infraconstruction Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 7,787 | 11,081 | 12,635 | 18,903 | 9,615 | 4,272 | Upgrade
|
| Revenue Growth (YoY) | -29.91% | -12.30% | -33.16% | 96.61% | 125.09% | 60.00% | Upgrade
|
| Cost of Revenue | 3,525 | 5,248 | 6,642 | 11,577 | 5,167 | 2,311 | Upgrade
|
| Gross Profit | 4,263 | 5,832 | 5,992 | 7,326 | 4,448 | 1,960 | Upgrade
|
| Selling, General & Admin | 1,222 | 1,200 | 1,236 | 1,101 | 734.8 | 445.64 | Upgrade
|
| Other Operating Expenses | 876.68 | 1,390 | 1,545 | 2,080 | 1,237 | 545.1 | Upgrade
|
| Operating Expenses | 2,210 | 2,673 | 2,880 | 3,293 | 2,065 | 1,082 | Upgrade
|
| Operating Income | 2,052 | 3,159 | 3,112 | 4,033 | 2,383 | 878.05 | Upgrade
|
| Interest Expense | -52.56 | -77.2 | -216.4 | -497.91 | -596.51 | -564.24 | Upgrade
|
| Interest & Investment Income | 1,152 | 1,152 | 770.94 | 389.41 | 1,898 | 152.12 | Upgrade
|
| Earnings From Equity Investments | 184.78 | -236.26 | 191.53 | 48.36 | 13.14 | 12.23 | Upgrade
|
| Other Non Operating Income (Expenses) | 257.04 | -53.57 | -112.85 | -66.14 | -11.72 | 47.08 | Upgrade
|
| EBT Excluding Unusual Items | 3,594 | 3,944 | 3,745 | 3,907 | 3,685 | 525.22 | Upgrade
|
| Impairment of Goodwill | - | - | 52.07 | -6.27 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 55.45 | 55.45 | 57.81 | 53.8 | 79.93 | 0.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.21 | 7.21 | 116.93 | 15.69 | 23.84 | 25.28 | Upgrade
|
| Pretax Income | 3,657 | 4,007 | 3,972 | 3,970 | 3,789 | 551.1 | Upgrade
|
| Income Tax Expense | 985.52 | 878.54 | 938.74 | 1,081 | 803.7 | 217.66 | Upgrade
|
| Earnings From Continuing Operations | 2,671 | 3,128 | 3,033 | 2,890 | 2,985 | 333.45 | Upgrade
|
| Minority Interest in Earnings | -324.32 | -300.92 | -29.47 | -303.83 | -821.65 | -13.29 | Upgrade
|
| Net Income | 2,347 | 2,827 | 3,004 | 2,586 | 2,164 | 320.15 | Upgrade
|
| Net Income to Common | 2,347 | 2,827 | 3,004 | 2,586 | 2,164 | 320.15 | Upgrade
|
| Net Income Growth | -13.42% | -5.88% | 16.17% | 19.51% | 575.78% | - | Upgrade
|
| Shares Outstanding (Basic) | 389 | 373 | 371 | 371 | 371 | 371 | Upgrade
|
| Shares Outstanding (Diluted) | 389 | 373 | 373 | 371 | 371 | 371 | Upgrade
|
| Shares Change (YoY) | 1.93% | -0.07% | 0.45% | - | - | - | Upgrade
|
| EPS (Basic) | 6.03 | 7.59 | 8.09 | 6.96 | 5.83 | 0.86 | Upgrade
|
| EPS (Diluted) | 6.03 | 7.59 | 8.06 | 6.96 | 5.83 | 0.86 | Upgrade
|
| EPS Growth | -15.12% | -5.87% | 15.80% | 19.43% | 577.64% | - | Upgrade
|
| Free Cash Flow | - | 1,300 | 5,726 | 4,406 | 1,868 | 783 | Upgrade
|
| Free Cash Flow Per Share | - | 3.49 | 15.35 | 11.87 | 5.03 | 2.11 | Upgrade
|
| Dividend Per Share | 0.900 | 0.900 | 1.620 | 0.900 | 1.260 | 0.600 | Upgrade
|
| Dividend Growth | -37.50% | -44.44% | 80.00% | -28.57% | 110.00% | 63.62% | Upgrade
|
| Gross Margin | 54.74% | 52.63% | 47.43% | 38.76% | 46.26% | 45.89% | Upgrade
|
| Operating Margin | 26.36% | 28.51% | 24.63% | 21.34% | 24.78% | 20.56% | Upgrade
|
| Profit Margin | 30.14% | 25.52% | 23.78% | 13.68% | 22.50% | 7.50% | Upgrade
|
| Free Cash Flow Margin | - | 11.73% | 45.32% | 23.31% | 19.43% | 18.33% | Upgrade
|
| EBITDA | 2,123 | 3,242 | 3,212 | 4,146 | 2,476 | 977.07 | Upgrade
|
| EBITDA Margin | 27.27% | 29.26% | 25.42% | 21.93% | 25.75% | 22.87% | Upgrade
|
| D&A For EBITDA | 70.89 | 83.16 | 99.52 | 112.36 | 93.34 | 99.02 | Upgrade
|
| EBIT | 2,052 | 3,159 | 3,112 | 4,033 | 2,383 | 878.05 | Upgrade
|
| EBIT Margin | 26.36% | 28.51% | 24.63% | 21.34% | 24.78% | 20.56% | Upgrade
|
| Effective Tax Rate | 26.95% | 21.93% | 23.63% | 27.22% | 21.21% | 39.50% | Upgrade
|
| Revenue as Reported | 9,330 | 12,312 | 13,602 | 19,383 | 11,627 | 4,520 | Upgrade
|
| Advertising Expenses | - | 45.19 | 75.75 | 74.01 | 42.06 | 14.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.