RDB Infrastructure and Power Limited (BOM:533285)
46.63
+3.06 (7.02%)
At close: Mar 9, 2026
BOM:533285 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,261 | 1,077 | 672.16 | 1,286 | 697.96 | 574.34 | Upgrade
|
| Other Revenue | - | - | 0 | - | - | - | Upgrade
|
| Revenue | 1,261 | 1,077 | 672.16 | 1,286 | 697.96 | 574.34 | Upgrade
|
| Revenue Growth (YoY) | 19.96% | 60.24% | -47.71% | 84.19% | 21.52% | 27.67% | Upgrade
|
| Cost of Revenue | 1,182 | 979.09 | 619.94 | 1,052 | 567.11 | 459.9 | Upgrade
|
| Gross Profit | 79.75 | 97.98 | 52.23 | 234 | 130.85 | 114.44 | Upgrade
|
| Selling, General & Admin | 19.75 | 22.3 | 14.5 | 22.76 | 16.05 | 8.91 | Upgrade
|
| Other Operating Expenses | 22.26 | 12.04 | 6.36 | 14.86 | 10.8 | 29.72 | Upgrade
|
| Operating Expenses | 42.31 | 34.63 | 20.99 | 39.03 | 28.25 | 45.31 | Upgrade
|
| Operating Income | 37.44 | 63.35 | 31.23 | 194.98 | 102.6 | 69.13 | Upgrade
|
| Interest Expense | -16.41 | -41.5 | -1.45 | -122.62 | -16.91 | -5.35 | Upgrade
|
| Interest & Investment Income | 57.67 | 57.67 | 4.71 | 131.68 | 21.17 | 24.73 | Upgrade
|
| Earnings From Equity Investments | 0.06 | - | - | -0.41 | -0.43 | 0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 47.74 | -4.12 | 1.53 | -1.24 | 0.61 | -1.25 | Upgrade
|
| EBT Excluding Unusual Items | 126.49 | 75.4 | 36.02 | 202.38 | 107.04 | 87.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.24 | -0.03 | -0.03 | Upgrade
|
| Asset Writedown | - | - | - | - | -37.47 | -27.2 | Upgrade
|
| Other Unusual Items | - | - | - | 0.3 | 3.53 | 2.39 | Upgrade
|
| Pretax Income | 126.49 | 75.4 | 36.02 | 202.43 | 73.07 | 62.5 | Upgrade
|
| Income Tax Expense | 33.58 | 20.03 | 9.11 | 33.65 | 22.03 | 22.46 | Upgrade
|
| Earnings From Continuing Operations | 92.91 | 55.37 | 26.92 | 168.78 | 51.03 | 40.03 | Upgrade
|
| Minority Interest in Earnings | 0.34 | - | - | - | - | - | Upgrade
|
| Net Income | 93.26 | 55.37 | 26.92 | 168.78 | 51.03 | 40.03 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | -0.45 | Upgrade
|
| Net Income to Common | 93.26 | 55.37 | 26.92 | 168.78 | 51.03 | 40.49 | Upgrade
|
| Net Income Growth | - | 105.72% | -84.05% | 230.74% | 27.47% | -32.66% | Upgrade
|
| Shares Outstanding (Basic) | 186 | 173 | 173 | 173 | 173 | 173 | Upgrade
|
| Shares Outstanding (Diluted) | 186 | 173 | 173 | 173 | 173 | 173 | Upgrade
|
| EPS (Basic) | 0.50 | 0.32 | 0.16 | 0.98 | 0.30 | 0.23 | Upgrade
|
| EPS (Diluted) | 0.50 | 0.32 | 0.16 | 0.98 | 0.29 | 0.23 | Upgrade
|
| EPS Growth | - | 105.48% | -84.05% | 231.04% | 26.07% | -28.66% | Upgrade
|
| Free Cash Flow | - | -821.8 | -366.86 | -291.91 | -1,552 | -467.17 | Upgrade
|
| Free Cash Flow Per Share | - | -4.75 | -2.12 | -1.69 | -8.98 | -2.70 | Upgrade
|
| Gross Margin | 6.32% | 9.10% | 7.77% | 18.20% | 18.75% | 19.93% | Upgrade
|
| Operating Margin | 2.97% | 5.88% | 4.65% | 15.17% | 14.70% | 12.04% | Upgrade
|
| Profit Margin | 7.39% | 5.14% | 4.00% | 13.13% | 7.31% | 7.05% | Upgrade
|
| Free Cash Flow Margin | - | -76.30% | -54.58% | -22.71% | -222.42% | -81.34% | Upgrade
|
| EBITDA | 37.72 | 63.57 | 31.36 | 196.38 | 103.94 | 75.76 | Upgrade
|
| EBITDA Margin | 2.99% | 5.90% | 4.67% | 15.28% | 14.89% | 13.19% | Upgrade
|
| D&A For EBITDA | 0.28 | 0.21 | 0.13 | 1.41 | 1.34 | 6.63 | Upgrade
|
| EBIT | 37.44 | 63.35 | 31.23 | 194.98 | 102.6 | 69.13 | Upgrade
|
| EBIT Margin | 2.97% | 5.88% | 4.65% | 15.17% | 14.70% | 12.04% | Upgrade
|
| Effective Tax Rate | 26.54% | 26.56% | 25.28% | 16.62% | 30.16% | 35.94% | Upgrade
|
| Revenue as Reported | 1,371 | 1,135 | 678.41 | 1,420 | 723.76 | 601.56 | Upgrade
|
| Advertising Expenses | - | 0.12 | - | 1.02 | 0.44 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.