STEL Holdings Limited (BOM:533316)
India
· Delayed Price · Currency is INR 511.95
-19.55 (-3.68%)
At close: Mar 9, 2026
STEL Holdings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 253.68 | - | - | - | - | 122.67 | Upgrade
|
| Other Revenue | 152.46 | 219.07 | 184.64 | 171.62 | 200.61 | - | Upgrade
|
| Revenue | 406.14 | 219.07 | 184.64 | 171.62 | 200.61 | 122.67 | Upgrade
|
| Revenue Growth (YoY) | 119.15% | 18.65% | 7.59% | -14.45% | 63.53% | -24.54% | Upgrade
|
| Cost of Revenue | 0.91 | 0.91 | 0.8 | 0.45 | 0.49 | 0.61 | Upgrade
|
| Gross Profit | 405.22 | 218.16 | 183.84 | 171.17 | 200.12 | 122.06 | Upgrade
|
| Selling, General & Admin | 2.05 | 1.78 | 1.72 | 1.55 | 1.59 | 1.18 | Upgrade
|
| Other Operating Expenses | 3.47 | 3.7 | 4.05 | 4.95 | 3.84 | 3.21 | Upgrade
|
| Operating Expenses | 6.03 | 6.05 | 6.45 | 7.04 | 5.89 | 4.87 | Upgrade
|
| Operating Income | 399.2 | 212.12 | 177.4 | 164.13 | 194.23 | 117.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -127.32 | - | - | - | 0.1 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 271.88 | 212.12 | 177.4 | 164.13 | 194.33 | 117.19 | Upgrade
|
| Pretax Income | 271.88 | 212.12 | 177.4 | 164.13 | 194.33 | 117.19 | Upgrade
|
| Income Tax Expense | 102.67 | 53.43 | 44.67 | 41.54 | 48.25 | 30.65 | Upgrade
|
| Net Income | 169.21 | 158.68 | 132.73 | 122.59 | 146.08 | 86.55 | Upgrade
|
| Net Income to Common | 169.21 | 158.68 | 132.73 | 122.59 | 146.08 | 86.55 | Upgrade
|
| Net Income Growth | 6.80% | 19.55% | 8.27% | -16.08% | 68.79% | -42.94% | Upgrade
|
| Shares Outstanding (Basic) | - | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | - | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.00% | - | - | Upgrade
|
| EPS (Basic) | - | 8.60 | 7.19 | 6.64 | 7.92 | 4.69 | Upgrade
|
| EPS (Diluted) | - | 8.60 | 7.19 | 6.64 | 7.92 | 4.69 | Upgrade
|
| EPS Growth | - | 19.55% | 8.32% | -16.11% | 68.79% | -42.94% | Upgrade
|
| Free Cash Flow | - | 431.77 | 119.84 | 137.87 | 145.41 | -97.09 | Upgrade
|
| Free Cash Flow Per Share | - | 23.40 | 6.49 | 7.47 | 7.88 | -5.26 | Upgrade
|
| Gross Margin | 99.78% | 99.58% | 99.57% | 99.74% | 99.75% | 99.50% | Upgrade
|
| Operating Margin | 98.29% | 96.82% | 96.08% | 95.64% | 96.82% | 95.53% | Upgrade
|
| Profit Margin | 41.66% | 72.43% | 71.89% | 71.43% | 72.82% | 70.55% | Upgrade
|
| Free Cash Flow Margin | - | 197.09% | 64.91% | 80.34% | 72.49% | -79.14% | Upgrade
|
| EBITDA | 399.71 | 212.64 | 177.95 | 164.6 | 194.68 | 117.67 | Upgrade
|
| EBITDA Margin | 98.42% | 97.06% | 96.37% | 95.91% | 97.04% | 95.92% | Upgrade
|
| D&A For EBITDA | 0.51 | 0.53 | 0.55 | 0.47 | 0.45 | 0.47 | Upgrade
|
| EBIT | 399.2 | 212.12 | 177.4 | 164.13 | 194.23 | 117.19 | Upgrade
|
| EBIT Margin | 98.29% | 96.82% | 96.08% | 95.64% | 96.82% | 95.53% | Upgrade
|
| Effective Tax Rate | 37.76% | 25.19% | 25.18% | 25.31% | 24.83% | 26.15% | Upgrade
|
| Revenue as Reported | 406.14 | 219.07 | 184.64 | 171.62 | 200.71 | 122.67 | Upgrade
|
| Advertising Expenses | - | 0.29 | 0.28 | 0.14 | 0.33 | 0.28 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.