Indo Thai Securities Limited (BOM:533676)
India
· Delayed Price · Currency is INR 259.70
-2.25 (-0.86%)
At close: Mar 9, 2026
Indo Thai Securities Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 136.01 | 75.48 | 34.93 | 19.77 | 24.43 | 19.96 | Upgrade
|
| Total Interest Expense | 12.7 | 7.54 | 5.75 | 1.47 | 7.84 | 7.76 | Upgrade
|
| Net Interest Income | 123.31 | 67.94 | 29.18 | 18.3 | 16.59 | 12.2 | Upgrade
|
| Brokerage Commission | 105.73 | 100.57 | 83.47 | 51.61 | 48.1 | 44.3 | Upgrade
|
| Gain on Sale of Investments (Rev) | 30.69 | 30.69 | 143.47 | 0.5 | 89.76 | 53.36 | Upgrade
|
| Other Revenue | 403.18 | 61.1 | 53.02 | 4.56 | 35.03 | 101.4 | Upgrade
|
| Revenue | 662.91 | 260.3 | 309.14 | 74.98 | 189.47 | 211.26 | Upgrade
|
| Revenue Growth (YoY) | 121.65% | -15.80% | 312.32% | -60.43% | -10.31% | 160.99% | Upgrade
|
| Salaries & Employee Benefits | 69.73 | 62.66 | 45.81 | 40.82 | 30.69 | 21.72 | Upgrade
|
| Cost of Services Provided | 41.98 | 45.37 | 32.82 | 23.41 | 22.06 | 13.2 | Upgrade
|
| Other Operating Expenses | 50.55 | 42.7 | 28.09 | 73.29 | 19.41 | 6.36 | Upgrade
|
| Total Operating Expenses | 168.14 | 156.85 | 111.92 | 142.77 | 78.28 | 48.92 | Upgrade
|
| Operating Income | 494.78 | 103.45 | 197.23 | -67.8 | 111.19 | 162.34 | Upgrade
|
| Currency Exchange Gains | - | - | - | 0.86 | 0.35 | -0.39 | Upgrade
|
| Other Non-Operating Income (Expenses) | 0 | 0 | - | 0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 494.78 | 103.45 | 197.23 | -66.94 | 111.55 | 161.81 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -22.1 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -21.9 | Upgrade
|
| Pretax Income | 494.94 | 103.61 | 197.23 | -89.04 | 111.55 | 139.91 | Upgrade
|
| Income Tax Expense | 120.92 | 24.73 | 43.63 | -18.07 | 14.77 | 38.28 | Upgrade
|
| Earnings From Continuing Ops. | 374.01 | 78.88 | 153.6 | -70.97 | 96.78 | 101.63 | Upgrade
|
| Minority Interest in Earnings | 3.57 | 3.57 | 6.2 | 6.13 | 2.5 | - | Upgrade
|
| Net Income | 377.58 | 82.45 | 159.8 | -64.84 | 99.28 | 101.63 | Upgrade
|
| Preferred Dividends & Other Adjustments | 3.57 | 3.57 | 6.2 | 6.64 | - | - | Upgrade
|
| Net Income to Common | 374.01 | 78.88 | 153.6 | -71.47 | 99.28 | 101.63 | Upgrade
|
| Net Income Growth | 178.61% | -48.40% | - | - | -2.31% | - | Upgrade
|
| Shares Outstanding (Basic) | 118 | 103 | 100 | 100 | 100 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 124 | 105 | 100 | 100 | 100 | 100 | Upgrade
|
| Shares Change (YoY) | 22.93% | 5.17% | - | - | - | - | Upgrade
|
| EPS (Basic) | 3.17 | 0.77 | 1.54 | -0.71 | 0.99 | 1.02 | Upgrade
|
| EPS (Diluted) | 3.02 | 0.75 | 1.54 | -0.71 | 0.99 | 1.02 | Upgrade
|
| EPS Growth | 134.30% | -51.17% | - | - | -2.31% | - | Upgrade
|
| Free Cash Flow | - | -218.96 | -49.29 | 9.42 | 33.92 | 32.46 | Upgrade
|
| Free Cash Flow Per Share | - | -2.08 | -0.49 | 0.09 | 0.34 | 0.33 | Upgrade
|
| Dividend Per Share | - | - | 0.160 | 0.060 | 0.100 | 0.100 | Upgrade
|
| Dividend Growth | - | - | 166.67% | -40.00% | - | - | Upgrade
|
| Operating Margin | 74.64% | 39.74% | 63.80% | -90.43% | 58.69% | 76.84% | Upgrade
|
| Profit Margin | 56.42% | 30.30% | 49.68% | -95.33% | 52.40% | 48.11% | Upgrade
|
| Free Cash Flow Margin | - | -84.12% | -15.94% | 12.56% | 17.90% | 15.36% | Upgrade
|
| Effective Tax Rate | 24.43% | 23.86% | 22.12% | - | 13.24% | 27.36% | Upgrade
|
| Revenue as Reported | 679.64 | 271.88 | 321.91 | 82.27 | 201.91 | 230.54 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.