Fervent Synergies Limited (BOM:533896)
17.36
-0.16 (-0.91%)
At close: Mar 9, 2026
Fervent Synergies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 165.44 | 324.59 | 243.09 | 46.3 | 6.8 | 22.11 | Upgrade
|
| Other Revenue | - | 0.02 | - | - | 0.18 | 0.04 | Upgrade
|
| Revenue | 165.44 | 324.61 | 243.09 | 46.3 | 6.98 | 22.16 | Upgrade
|
| Revenue Growth (YoY) | -60.53% | 33.53% | 425.06% | 563.01% | -68.48% | -69.89% | Upgrade
|
| Cost of Revenue | 96.72 | 261.02 | 198.97 | 30.65 | - | 13.91 | Upgrade
|
| Gross Profit | 68.71 | 63.59 | 44.12 | 15.65 | 6.98 | 8.25 | Upgrade
|
| Selling, General & Admin | 4.7 | 4.43 | 4.14 | 3.94 | 4.23 | 3.57 | Upgrade
|
| Other Operating Expenses | 29.24 | 29.29 | 24.51 | 6.93 | 4.36 | 1.89 | Upgrade
|
| Operating Expenses | 34.29 | 34.1 | 172.16 | 11.27 | 8.96 | 5.82 | Upgrade
|
| Operating Income | 34.43 | 29.49 | -128.04 | 4.38 | -1.98 | 2.43 | Upgrade
|
| Interest Expense | - | - | -0.42 | - | - | -0.08 | Upgrade
|
| Interest & Investment Income | 0 | - | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | -0 | -0 | -0.01 | -0 | Upgrade
|
| Pretax Income | 34.43 | 29.49 | -128.46 | 4.38 | -1.98 | 2.35 | Upgrade
|
| Income Tax Expense | -0.05 | -0.05 | -0.04 | 2.07 | 0.4 | 0.6 | Upgrade
|
| Net Income | 34.48 | 29.54 | -128.42 | 2.3 | -2.38 | 1.75 | Upgrade
|
| Net Income to Common | 34.48 | 29.54 | -128.42 | 2.3 | -2.38 | 1.75 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -26.04% | Upgrade
|
| Shares Outstanding (Basic) | 48 | 44 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 50 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | 34.42% | 66.67% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.71 | 0.68 | -4.28 | 0.08 | -0.08 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.71 | 0.68 | -4.28 | 0.08 | -0.08 | 0.06 | Upgrade
|
| EPS Growth | - | - | - | - | - | -26.04% | Upgrade
|
| Free Cash Flow | - | -150.78 | -2 | -0.75 | -21.98 | 1.72 | Upgrade
|
| Free Cash Flow Per Share | - | -3.02 | -0.07 | -0.03 | -0.73 | 0.06 | Upgrade
|
| Gross Margin | 41.53% | 19.59% | 18.15% | 33.80% | 100.00% | 37.23% | Upgrade
|
| Operating Margin | 20.81% | 9.08% | -52.67% | 9.46% | -28.30% | 10.96% | Upgrade
|
| Profit Margin | 20.84% | 9.10% | -52.83% | 4.97% | -34.04% | 7.88% | Upgrade
|
| Free Cash Flow Margin | - | -46.45% | -0.82% | -1.61% | -314.82% | 7.77% | Upgrade
|
| EBITDA | 34.79 | 29.87 | -127.64 | 4.78 | -1.6 | 2.79 | Upgrade
|
| EBITDA Margin | 21.03% | 9.20% | -52.51% | 10.32% | -22.96% | 12.61% | Upgrade
|
| D&A For EBITDA | 0.37 | 0.38 | 0.4 | 0.4 | 0.37 | 0.37 | Upgrade
|
| EBIT | 34.43 | 29.49 | -128.04 | 4.38 | -1.98 | 2.43 | Upgrade
|
| EBIT Margin | 20.81% | 9.08% | -52.67% | 9.46% | -28.30% | 10.96% | Upgrade
|
| Effective Tax Rate | - | - | - | 47.37% | - | 25.57% | Upgrade
|
| Revenue as Reported | 165.44 | 324.61 | 243.09 | 46.3 | 6.98 | 22.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.