Fervent Synergies Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 6, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2020 - 2016
Market Capitalization	868	970	627	485	444	445	Upgrade
Market Cap Growth	-12.10%	54.63%	29.17%	9.32%	-0.14%	-7.95%	Upgrade
Enterprise Value	868	968	625	484	384	278	Upgrade
Last Close Price	17.36	22.16	20.90	16.18	14.80	14.82	Upgrade
PE Ratio	24.35	32.82	-	210.77	-	254.64	Upgrade
PS Ratio	5.25	2.99	2.58	10.48	63.58	20.07	Upgrade
PB Ratio	1.60	1.99	2.06	1.12	1.03	1.03	Upgrade
P/TBV Ratio	1.60	1.99	2.06	1.12	1.03	1.03	Upgrade
P/FCF Ratio	-	-	-	-	-	258.19	Upgrade
P/OCF Ratio	-	-	-	-	-	247.96	Upgrade
EV/Sales Ratio	5.25	2.98	2.57	10.45	54.94	12.54	Upgrade
EV/EBITDA Ratio	24.94	32.42	-	101.23	-	99.47	Upgrade
EV/EBIT Ratio	25.21	32.84	-	110.48	-	114.42	Upgrade
EV/FCF Ratio	-	-	-	-	-	161.39	Upgrade
Net Debt / Equity Ratio	0	0.00	0	0.00	-0.01	-0.12	Upgrade
Net Debt / EBITDA Ratio	0.00	-0.02	0.00	-0.44	1.79	-18.17	Upgrade
Net Debt / FCF Ratio	-	0.00	0.06	2.84	0.13	-29.49	Upgrade
Asset Turnover	-	0.82	0.66	0.11	0.02	0.05	Upgrade
Quick Ratio	-	1.61	3.06	13.48	40.96	13.46	Upgrade
Current Ratio	-	1169.62	795.38	206.08	778.76	43.67	Upgrade
Return on Equity (ROE)	-	7.48%	-34.90%	0.53%	-0.55%	0.41%	Upgrade
Return on Assets (ROA)	-	4.65%	-21.64%	0.63%	-0.28%	0.35%	Upgrade
Return on Invested Capital (ROIC)	6.36%	7.47%	-34.90%	0.54%	-0.49%	0.55%	Upgrade
Return on Capital Employed (ROCE)	-	6.10%	-42.00%	1.00%	-0.50%	0.60%	Upgrade
Earnings Yield	3.97%	3.05%	-20.48%	0.47%	-0.53%	0.39%	Upgrade
FCF Yield	-	-15.55%	-0.32%	-0.15%	-4.95%	0.39%	Upgrade
Buyback Yield / Dilution	-34.42%	-66.67%	-	-	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.