Alliance Integrated Metaliks Limited (BOM:534064)
India
· Delayed Price · Currency is INR 1.590
+0.110 (7.43%)
At close: Mar 9, 2026
BOM:534064 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 862.09 | 897.57 | 675.55 | 586.33 | 791.24 | 731.32 | Upgrade
|
| Revenue Growth (YoY) | 0.18% | 32.86% | 15.22% | -25.90% | 8.19% | 39.78% | Upgrade
|
| Cost of Revenue | 129.54 | 16.29 | 53.06 | 19.11 | 151.67 | 327.33 | Upgrade
|
| Gross Profit | 732.55 | 881.27 | 622.49 | 567.22 | 639.57 | 403.99 | Upgrade
|
| Selling, General & Admin | 201.84 | 200.14 | 187.03 | 154.63 | 151.25 | 100.59 | Upgrade
|
| Other Operating Expenses | 404.77 | 464.84 | 308.8 | 311.67 | 388.93 | 295.15 | Upgrade
|
| Operating Expenses | 891.06 | 949.32 | 779.75 | 747.53 | 820.98 | 664.48 | Upgrade
|
| Operating Income | -158.51 | -68.05 | -157.26 | -180.31 | -181.4 | -260.49 | Upgrade
|
| Interest Expense | -673.33 | -619.94 | -680.55 | -778.24 | -576.69 | -743.94 | Upgrade
|
| Interest & Investment Income | 0.76 | 0.76 | 0.31 | 1.26 | 0.85 | 3.59 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.01 | -0.01 | 0.01 | 0.01 | 0 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -40.96 | -40.44 | -44.44 | -6.97 | -0 | 1.89 | Upgrade
|
| EBT Excluding Unusual Items | -872.05 | -727.69 | -881.94 | -964.25 | -757.24 | -998.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.04 | - | - | Upgrade
|
| Other Unusual Items | 2.31 | 1.28 | 1,524 | 1,081 | 514.04 | 8.33 | Upgrade
|
| Pretax Income | -869.74 | -726.4 | 641.85 | 117.18 | -243.2 | -990.6 | Upgrade
|
| Income Tax Expense | - | - | - | - | 2.65 | - | Upgrade
|
| Net Income | -869.74 | -726.4 | 641.85 | 117.18 | -245.85 | -990.6 | Upgrade
|
| Net Income to Common | -869.74 | -726.4 | 641.85 | 117.18 | -245.85 | -990.6 | Upgrade
|
| Net Income Growth | - | - | 447.73% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 396 | 395 | 357 | 348 | 348 | 348 | Upgrade
|
| Shares Outstanding (Diluted) | 396 | 395 | 375 | 348 | 348 | 348 | Upgrade
|
| Shares Change (YoY) | 0.84% | 5.44% | 7.52% | - | - | - | Upgrade
|
| EPS (Basic) | -2.20 | -1.84 | 1.80 | 0.34 | -0.71 | -2.84 | Upgrade
|
| EPS (Diluted) | -2.20 | -1.84 | 1.71 | 0.34 | -0.71 | -2.84 | Upgrade
|
| EPS Growth | - | - | 408.37% | - | - | - | Upgrade
|
| Free Cash Flow | - | 73.93 | 93.35 | 61.22 | 5.4 | 154.89 | Upgrade
|
| Free Cash Flow Per Share | - | 0.19 | 0.25 | 0.18 | 0.02 | 0.45 | Upgrade
|
| Gross Margin | 84.97% | 98.19% | 92.15% | 96.74% | 80.83% | 55.24% | Upgrade
|
| Operating Margin | -18.39% | -7.58% | -23.28% | -30.75% | -22.93% | -35.62% | Upgrade
|
| Profit Margin | -100.89% | -80.93% | 95.01% | 19.99% | -31.07% | -135.45% | Upgrade
|
| Free Cash Flow Margin | - | 8.24% | 13.82% | 10.44% | 0.68% | 21.18% | Upgrade
|
| EBITDA | 126.14 | 216.29 | 126.66 | 100.92 | 98.53 | 7.09 | Upgrade
|
| EBITDA Margin | 14.63% | 24.10% | 18.75% | 17.21% | 12.45% | 0.97% | Upgrade
|
| D&A For EBITDA | 284.65 | 284.34 | 283.92 | 281.22 | 279.93 | 267.58 | Upgrade
|
| EBIT | -158.51 | -68.05 | -157.26 | -180.31 | -181.4 | -260.49 | Upgrade
|
| EBIT Margin | -18.39% | -7.58% | -23.28% | -30.75% | -22.93% | -35.62% | Upgrade
|
| Revenue as Reported | 862.31 | 898.31 | 675.87 | 587.64 | 792.09 | 743.26 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.