RHI Magnesita India Limited (BOM:534076)
381.95
-14.15 (-3.57%)
At close: Mar 9, 2026
RHI Magnesita India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 39,842 | 36,745 | 37,811 | 27,263 | 19,994 | 13,704 | Upgrade
|
| Revenue Growth (YoY) | 7.69% | -2.82% | 38.69% | 36.36% | 45.90% | -1.24% | Upgrade
|
| Cost of Revenue | 24,881 | 22,132 | 22,691 | 17,190 | 12,002 | 8,609 | Upgrade
|
| Gross Profit | 14,962 | 14,613 | 15,120 | 10,072 | 7,992 | 5,095 | Upgrade
|
| Selling, General & Admin | 3,931 | 3,963 | 3,788 | 2,075 | 1,260 | 1,067 | Upgrade
|
| Other Operating Expenses | 6,631 | 5,719 | 5,571 | 4,120 | 2,774 | 1,906 | Upgrade
|
| Operating Expenses | 12,518 | 11,713 | 11,282 | 7,006 | 4,387 | 3,283 | Upgrade
|
| Operating Income | 2,444 | 2,900 | 3,838 | 3,066 | 3,604 | 1,811 | Upgrade
|
| Interest Expense | -383.36 | -423.73 | -635.32 | -390.41 | -21.64 | -58.5 | Upgrade
|
| Interest & Investment Income | 52.81 | 52.81 | 40.79 | 52.16 | 27.07 | 59.68 | Upgrade
|
| Currency Exchange Gain (Loss) | -86.82 | -86.82 | -119.63 | -180.33 | -49.75 | 32.57 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.45 | -0.45 | 19.56 | 43.41 | 26.72 | -6.33 | Upgrade
|
| EBT Excluding Unusual Items | 2,026 | 2,442 | 3,144 | 2,591 | 3,587 | 1,839 | Upgrade
|
| Impairment of Goodwill | - | - | -3,258 | -6,607 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -22.3 | -22.3 | -73.02 | -4.52 | -3.81 | -0.02 | Upgrade
|
| Asset Writedown | 0.64 | 0.64 | -11.07 | 8.18 | -8.18 | - | Upgrade
|
| Other Unusual Items | 195.9 | 195.9 | 23.05 | 10.88 | 0.22 | 7.11 | Upgrade
|
| Pretax Income | 2,211 | 2,627 | -155.06 | -3,963 | 3,575 | 1,846 | Upgrade
|
| Income Tax Expense | 497.3 | 601.45 | 846.04 | 693.53 | 884.78 | 479.56 | Upgrade
|
| Earnings From Continuing Operations | 1,714 | 2,025 | -1,001 | -4,657 | 2,690 | 1,366 | Upgrade
|
| Minority Interest in Earnings | - | - | -3.36 | -4.53 | - | - | Upgrade
|
| Net Income | 1,714 | 2,025 | -1,004 | -4,661 | 2,690 | 1,366 | Upgrade
|
| Net Income to Common | 1,714 | 2,025 | -1,004 | -4,661 | 2,690 | 1,366 | Upgrade
|
| Net Income Growth | - | - | - | - | 96.89% | 0.54% | Upgrade
|
| Shares Outstanding (Basic) | 206 | 207 | 206 | 167 | 161 | 161 | Upgrade
|
| Shares Outstanding (Diluted) | 206 | 207 | 206 | 167 | 161 | 161 | Upgrade
|
| Shares Change (YoY) | -0.18% | 0.40% | 22.89% | 3.95% | - | - | Upgrade
|
| EPS (Basic) | 8.31 | 9.81 | -4.88 | -27.85 | 16.71 | 8.49 | Upgrade
|
| EPS (Diluted) | 8.31 | 9.81 | -4.88 | -27.85 | 16.71 | 8.49 | Upgrade
|
| EPS Growth | - | - | - | - | 96.89% | 0.55% | Upgrade
|
| Free Cash Flow | - | 2,540 | 1,885 | 1,931 | -351.87 | 796.12 | Upgrade
|
| Free Cash Flow Per Share | - | 12.30 | 9.16 | 11.54 | -2.19 | 4.95 | Upgrade
|
| Dividend Per Share | - | 2.500 | 2.500 | 2.500 | 2.500 | 2.500 | Upgrade
|
| Gross Margin | 37.55% | 39.77% | 39.99% | 36.95% | 39.97% | 37.18% | Upgrade
|
| Operating Margin | 6.13% | 7.89% | 10.15% | 11.25% | 18.03% | 13.22% | Upgrade
|
| Profit Margin | 4.30% | 5.51% | -2.66% | -17.10% | 13.45% | 9.97% | Upgrade
|
| Free Cash Flow Margin | - | 6.91% | 4.98% | 7.08% | -1.76% | 5.81% | Upgrade
|
| EBITDA | 4,321 | 4,709 | 5,556 | 3,725 | 3,921 | 2,096 | Upgrade
|
| EBITDA Margin | 10.85% | 12.81% | 14.69% | 13.66% | 19.61% | 15.30% | Upgrade
|
| D&A For EBITDA | 1,877 | 1,809 | 1,717 | 658.31 | 316.51 | 285.06 | Upgrade
|
| EBIT | 2,444 | 2,900 | 3,838 | 3,066 | 3,604 | 1,811 | Upgrade
|
| EBIT Margin | 6.13% | 7.89% | 10.15% | 11.25% | 18.03% | 13.22% | Upgrade
|
| Effective Tax Rate | 22.49% | 22.90% | - | - | 24.75% | 25.98% | Upgrade
|
| Revenue as Reported | 40,103 | 37,006 | 37,921 | 27,411 | 20,048 | 13,827 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.