Schneider Electric Infrastructure Limited (BOM:534139)
762.75
-11.50 (-1.49%)
At close: Dec 4, 2025
BOM:534139 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 27,159 | 26,367 | 22,067 | 17,772 | 15,303 | 12,971 | Upgrade
|
| Revenue Growth (YoY) | 12.77% | 19.49% | 24.17% | 16.13% | 17.98% | -6.30% | Upgrade
|
| Cost of Revenue | 16,985 | 16,497 | 14,157 | 12,223 | 10,956 | 9,094 | Upgrade
|
| Gross Profit | 10,174 | 9,870 | 7,910 | 5,549 | 4,347 | 3,878 | Upgrade
|
| Selling, General & Admin | 3,258 | 3,087 | 2,788 | 2,431 | 2,215 | 1,957 | Upgrade
|
| Other Operating Expenses | 3,081 | 2,920 | 2,146 | 1,400 | 1,240 | 1,251 | Upgrade
|
| Operating Expenses | 6,611 | 6,261 | 5,154 | 4,017 | 3,628 | 3,430 | Upgrade
|
| Operating Income | 3,563 | 3,609 | 2,756 | 1,532 | 719.76 | 447.95 | Upgrade
|
| Interest Expense | -437.7 | -471.9 | -660.4 | -505 | -460.01 | -464.8 | Upgrade
|
| Interest & Investment Income | 76 | 76 | 6.2 | - | 0.9 | 2.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -30.3 | -30.3 | -18.8 | -38.3 | -31.52 | -31.23 | Upgrade
|
| Other Non Operating Income (Expenses) | 120.9 | 148.8 | 57.1 | 96.6 | 49.07 | 129.95 | Upgrade
|
| EBT Excluding Unusual Items | 3,292 | 3,332 | 2,140 | 1,085 | 278.2 | 83.97 | Upgrade
|
| Merger & Restructuring Charges | - | - | -41.2 | -3.8 | -26 | -130.12 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5 | -5 | 1.2 | -1.5 | -0.15 | 2.3 | Upgrade
|
| Other Unusual Items | 176.5 | 176.5 | - | 156.8 | 24.17 | 33.74 | Upgrade
|
| Pretax Income | 3,464 | 3,504 | 2,100 | 1,236 | 276.22 | -10.11 | Upgrade
|
| Income Tax Expense | 876.8 | 824.6 | 379.6 | - | - | - | Upgrade
|
| Net Income | 2,587 | 2,679 | 1,720 | 1,236 | 276.22 | -10.11 | Upgrade
|
| Net Income to Common | 2,587 | 2,679 | 1,720 | 1,236 | 276.22 | -10.11 | Upgrade
|
| Net Income Growth | 31.32% | 55.72% | 39.15% | 347.58% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 239 | 239 | 239 | 239 | 239 | 239 | Upgrade
|
| Shares Outstanding (Diluted) | 239 | 239 | 239 | 239 | 239 | 239 | Upgrade
|
| Shares Change (YoY) | 0.15% | - | - | - | - | 0.00% | Upgrade
|
| EPS (Basic) | 10.81 | 11.20 | 7.19 | 5.17 | 1.16 | -0.04 | Upgrade
|
| EPS (Diluted) | 10.81 | 11.20 | 7.19 | 5.17 | 1.16 | -0.04 | Upgrade
|
| EPS Growth | 31.16% | 55.77% | 39.07% | 347.53% | - | - | Upgrade
|
| Free Cash Flow | 1,693 | 2,448 | 1,315 | 499.3 | 948.3 | -26.9 | Upgrade
|
| Free Cash Flow Per Share | 7.07 | 10.24 | 5.50 | 2.09 | 3.97 | -0.11 | Upgrade
|
| Gross Margin | 37.46% | 37.43% | 35.85% | 31.22% | 28.41% | 29.89% | Upgrade
|
| Operating Margin | 13.12% | 13.69% | 12.49% | 8.62% | 4.70% | 3.45% | Upgrade
|
| Profit Margin | 9.53% | 10.16% | 7.80% | 6.96% | 1.80% | -0.08% | Upgrade
|
| Free Cash Flow Margin | 6.23% | 9.28% | 5.96% | 2.81% | 6.20% | -0.21% | Upgrade
|
| EBITDA | 3,773 | 3,801 | 2,937 | 1,684 | 859.99 | 613.98 | Upgrade
|
| EBITDA Margin | 13.89% | 14.41% | 13.31% | 9.48% | 5.62% | 4.73% | Upgrade
|
| D&A For EBITDA | 209.5 | 191.3 | 180.7 | 152.5 | 140.23 | 166.03 | Upgrade
|
| EBIT | 3,563 | 3,609 | 2,756 | 1,532 | 719.76 | 447.95 | Upgrade
|
| EBIT Margin | 13.12% | 13.69% | 12.49% | 8.62% | 4.70% | 3.45% | Upgrade
|
| Effective Tax Rate | 25.31% | 23.54% | 18.08% | - | - | - | Upgrade
|
| Revenue as Reported | 27,376 | 26,613 | 22,160 | 17,894 | 15,402 | 13,157 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.