NBCC (India) Limited (BOM:534309)
112.50
-0.90 (-0.79%)
At close: Dec 4, 2025
NBCC (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 127,517 | 120,386 | 104,068 | 87,706 | 75,749 | 68,613 | Upgrade
|
| Other Revenue | 1,899 | 1,295 | 935.99 | 129.87 | 166.9 | 237.06 | Upgrade
|
| Revenue | 129,416 | 121,681 | 105,004 | 87,836 | 75,916 | 68,850 | Upgrade
|
| Revenue Growth (YoY) | 18.01% | 15.88% | 19.55% | 15.70% | 10.26% | -14.38% | Upgrade
|
| Cost of Revenue | 115,005 | 107,423 | 94,487 | 80,650 | 70,892 | 64,147 | Upgrade
|
| Gross Profit | 14,411 | 14,258 | 10,517 | 7,186 | 5,024 | 4,703 | Upgrade
|
| Selling, General & Admin | 3,663 | 3,573 | 3,331 | 3,378 | 3,143 | 3,126 | Upgrade
|
| Other Operating Expenses | 1,148 | 907.78 | 770.92 | 66.48 | -35.69 | 451.55 | Upgrade
|
| Operating Expenses | 7,375 | 7,014 | 4,477 | 3,899 | 3,306 | 3,769 | Upgrade
|
| Operating Income | 7,037 | 7,244 | 6,039 | 3,287 | 1,718 | 933.59 | Upgrade
|
| Interest Expense | -30.24 | -30.3 | -14.58 | -21.14 | -65.96 | -138.67 | Upgrade
|
| Interest & Investment Income | 780.77 | 780.77 | 1,139 | 2,029 | 1,850 | 1,716 | Upgrade
|
| Earnings From Equity Investments | 622.4 | 623.5 | 195.69 | 9.88 | 0.26 | -1.98 | Upgrade
|
| Currency Exchange Gain (Loss) | 63.88 | 63.88 | -70.97 | -24.83 | -16.7 | 0.34 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.07 | 0.07 | 0.04 | 184.72 | 414.77 | 511.15 | Upgrade
|
| EBT Excluding Unusual Items | 8,474 | 8,682 | 7,289 | 5,465 | 3,901 | 3,021 | Upgrade
|
| Gain (Loss) on Sale of Investments | 165.16 | 165.16 | 98.58 | 2.46 | 0.47 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -34.62 | -34.62 | 100.48 | -0.22 | 0.48 | 21.41 | Upgrade
|
| Asset Writedown | -1,655 | -2,628 | -1,406 | -25.6 | -997.98 | -1.39 | Upgrade
|
| Other Unusual Items | 1,365 | 1,365 | -496.71 | -1,723 | 243.31 | -118.04 | Upgrade
|
| Pretax Income | 8,315 | 7,550 | 5,585 | 3,719 | 3,147 | 2,923 | Upgrade
|
| Income Tax Expense | 2,147 | 1,976 | 1,442 | 938.98 | 768.1 | 521.67 | Upgrade
|
| Earnings From Continuing Operations | 6,168 | 5,574 | 4,144 | 2,780 | 2,379 | 2,401 | Upgrade
|
| Minority Interest in Earnings | -167.76 | -162.95 | -128.2 | -113.43 | -136.07 | -144.44 | Upgrade
|
| Net Income | 6,000 | 5,411 | 4,016 | 2,667 | 2,243 | 2,257 | Upgrade
|
| Net Income to Common | 6,000 | 5,411 | 4,016 | 2,667 | 2,243 | 2,257 | Upgrade
|
| Net Income Growth | 26.71% | 34.76% | 50.59% | 18.88% | -0.59% | 188.44% | Upgrade
|
| Shares Outstanding (Basic) | 2,698 | 2,700 | 2,700 | 2,700 | 2,700 | 2,700 | Upgrade
|
| Shares Outstanding (Diluted) | 2,698 | 2,700 | 2,700 | 2,700 | 2,700 | 2,700 | Upgrade
|
| EPS (Basic) | 2.22 | 2.00 | 1.49 | 0.99 | 0.83 | 0.84 | Upgrade
|
| EPS (Diluted) | 2.22 | 2.00 | 1.49 | 0.99 | 0.83 | 0.83 | Upgrade
|
| EPS Growth | 26.25% | 34.48% | 50.73% | 18.76% | -0.30% | 190.65% | Upgrade
|
| Free Cash Flow | -3,234 | 3,374 | -504.42 | -3,853 | 734.26 | 4,510 | Upgrade
|
| Free Cash Flow Per Share | -1.20 | 1.25 | -0.19 | -1.43 | 0.27 | 1.67 | Upgrade
|
| Dividend Per Share | - | 0.670 | 0.420 | 0.360 | 0.333 | 0.313 | Upgrade
|
| Dividend Growth | - | 59.52% | 16.67% | 8.01% | 6.38% | 248.11% | Upgrade
|
| Gross Margin | 11.14% | 11.72% | 10.02% | 8.18% | 6.62% | 6.83% | Upgrade
|
| Operating Margin | 5.44% | 5.95% | 5.75% | 3.74% | 2.26% | 1.36% | Upgrade
|
| Profit Margin | 4.64% | 4.45% | 3.82% | 3.04% | 2.96% | 3.28% | Upgrade
|
| Free Cash Flow Margin | -2.50% | 2.77% | -0.48% | -4.39% | 0.97% | 6.55% | Upgrade
|
| EBITDA | 7,117 | 7,293 | 6,080 | 3,337 | 1,764 | 985.3 | Upgrade
|
| EBITDA Margin | 5.50% | 5.99% | 5.79% | 3.80% | 2.32% | 1.43% | Upgrade
|
| D&A For EBITDA | 80.35 | 49.18 | 40.78 | 49.29 | 45.53 | 51.71 | Upgrade
|
| EBIT | 7,037 | 7,244 | 6,039 | 3,287 | 1,718 | 933.59 | Upgrade
|
| EBIT Margin | 5.44% | 5.95% | 5.75% | 3.74% | 2.26% | 1.36% | Upgrade
|
| Effective Tax Rate | 25.82% | 26.17% | 25.81% | 25.25% | 24.40% | 17.85% | Upgrade
|
| Revenue as Reported | 130,465 | 122,730 | 106,408 | 90,834 | 78,846 | 71,337 | Upgrade
|
| Advertising Expenses | - | 37.27 | 16.16 | 14.86 | 10.75 | 9.82 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.