Max Heights Infrastructure Limited (BOM:534338)
11.38
-0.75 (-6.18%)
At close: Mar 9, 2026
BOM:534338 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 80.25 | 45.8 | 224.15 | 71.84 | 54.26 | 27.12 | Upgrade
|
| Other Revenue | 1.9 | 0.35 | 7.03 | 0.42 | 9.86 | 103.62 | Upgrade
|
| Revenue | 82.15 | 46.14 | 231.19 | 72.26 | 64.12 | 130.74 | Upgrade
|
| Revenue Growth (YoY) | -29.41% | -80.04% | 219.93% | 12.70% | -50.96% | -70.23% | Upgrade
|
| Cost of Revenue | 60.2 | 38.91 | 211.03 | 42.92 | 35.53 | 70.02 | Upgrade
|
| Gross Profit | 21.95 | 7.24 | 20.15 | 29.34 | 28.59 | 60.73 | Upgrade
|
| Selling, General & Admin | 4.25 | 3.51 | 3.95 | 4.05 | 4.42 | 5.29 | Upgrade
|
| Other Operating Expenses | 2.61 | 3.63 | 4.58 | 4.79 | 3.22 | 4.85 | Upgrade
|
| Operating Expenses | 8.86 | 9.14 | 10.87 | 10.36 | 8.74 | 11.48 | Upgrade
|
| Operating Income | 13.09 | -1.9 | 9.28 | 18.98 | 19.85 | 49.25 | Upgrade
|
| Interest Expense | -2.54 | -2.11 | -3.87 | -36.84 | -32.4 | -35.1 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.05 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | -0.01 | -0.01 | -0.01 | -0.29 | Upgrade
|
| EBT Excluding Unusual Items | 10.6 | -3.96 | 5.39 | -17.87 | -12.55 | 13.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.17 | Upgrade
|
| Asset Writedown | -0 | -0 | - | - | - | - | Upgrade
|
| Pretax Income | 10.6 | -3.97 | 5.39 | -17.87 | -12.55 | 14.03 | Upgrade
|
| Income Tax Expense | 0.03 | 0.03 | 1.17 | 0.28 | 2.47 | 4.83 | Upgrade
|
| Earnings From Continuing Operations | 10.57 | -4 | 4.22 | -18.16 | -15.02 | 9.2 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.52 | 9.22 | 14 | -2.92 | Upgrade
|
| Net Income | 10.57 | -4 | 3.7 | -8.94 | -1.02 | 6.28 | Upgrade
|
| Net Income to Common | 10.57 | -4 | 3.7 | -8.94 | -1.02 | 6.28 | Upgrade
|
| Net Income Growth | 162.29% | - | - | - | - | -38.72% | Upgrade
|
| Shares Outstanding (Basic) | - | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | - | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| EPS (Basic) | - | -0.26 | 0.24 | -0.57 | -0.07 | 0.40 | Upgrade
|
| EPS (Diluted) | - | -0.26 | 0.24 | -0.57 | -0.07 | 0.40 | Upgrade
|
| EPS Growth | - | - | - | - | - | -38.72% | Upgrade
|
| Free Cash Flow | - | -69.31 | 105.04 | -5.22 | 0.83 | -29.09 | Upgrade
|
| Free Cash Flow Per Share | - | -4.44 | 6.73 | -0.33 | 0.05 | -1.86 | Upgrade
|
| Gross Margin | 26.72% | 15.68% | 8.72% | 40.60% | 44.58% | 46.45% | Upgrade
|
| Operating Margin | 15.94% | -4.12% | 4.01% | 26.26% | 30.96% | 37.67% | Upgrade
|
| Profit Margin | 12.86% | -8.67% | 1.60% | -12.38% | -1.59% | 4.80% | Upgrade
|
| Free Cash Flow Margin | - | -150.22% | 45.43% | -7.22% | 1.29% | -22.25% | Upgrade
|
| EBITDA | 14.83 | 0.1 | 11.63 | 20.5 | 20.94 | 50.59 | Upgrade
|
| EBITDA Margin | 18.05% | 0.21% | 5.03% | 28.37% | 32.66% | 38.70% | Upgrade
|
| D&A For EBITDA | 1.74 | 2 | 2.35 | 1.52 | 1.09 | 1.34 | Upgrade
|
| EBIT | 13.09 | -1.9 | 9.28 | 18.98 | 19.85 | 49.25 | Upgrade
|
| EBIT Margin | 15.94% | -4.12% | 4.01% | 26.26% | 30.96% | 37.67% | Upgrade
|
| Effective Tax Rate | 0.29% | - | 21.75% | - | - | 34.45% | Upgrade
|
| Revenue as Reported | 82.2 | 46.19 | 231.19 | 72.26 | 64.12 | 130.92 | Upgrade
|
| Advertising Expenses | - | 0.2 | 0.22 | 0.19 | 0.19 | 0.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.