SRG Housing Finance Limited (BOM:534680)
275.55
+15.55 (5.98%)
At close: Mar 6, 2026
SRG Housing Finance Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 1,599 | 1,344 | 1,095 | 812.59 | 729.49 | 670.33 | Upgrade
|
| Total Interest Expense | 703.32 | 608.1 | 496.09 | 361.24 | 296.76 | 297.72 | Upgrade
|
| Net Interest Income | 896.01 | 735.64 | 598.88 | 451.35 | 432.73 | 372.61 | Upgrade
|
| Commissions and Fees | 112.37 | 84.69 | 56.03 | 34.5 | 13.09 | 13.63 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.66 | 0.66 | 0.09 | 1.12 | - | 0.97 | Upgrade
|
| Other Revenue | 146.1 | 116.19 | 115.42 | 88.01 | 61.98 | 81.74 | Upgrade
|
| Revenue Before Loan Losses | 1,155 | 937.18 | 770.41 | 574.98 | 507.8 | 468.96 | Upgrade
|
| Provision for Loan Losses | 29.96 | 16.08 | 13.96 | 21.74 | 3.47 | 16.61 | Upgrade
|
| Revenue | 1,125 | 921.1 | 756.46 | 553.25 | 504.32 | 452.36 | Upgrade
|
| Revenue Growth (YoY) | 26.78% | 21.77% | 36.73% | 9.70% | 11.49% | 7.77% | Upgrade
|
| Salaries & Employee Benefits | 480.32 | 374.18 | 273.02 | 189.68 | 138.78 | 113.67 | Upgrade
|
| Cost of Services Provided | 48.74 | 48.74 | 34.99 | 23.92 | 17.98 | 19.08 | Upgrade
|
| Other Operating Expenses | 171.2 | 131.16 | 129.69 | 93.41 | 70.37 | 61.64 | Upgrade
|
| Total Operating Expenses | 762.91 | 620.53 | 495.48 | 341.58 | 248.84 | 214.61 | Upgrade
|
| Operating Income | 362.27 | 300.57 | 260.98 | 211.66 | 255.49 | 237.74 | Upgrade
|
| EBT Excluding Unusual Items | 362.27 | 300.57 | 260.98 | 211.66 | 255.49 | 237.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.19 | - | Upgrade
|
| Other Unusual Items | - | - | - | -1.23 | - | - | Upgrade
|
| Pretax Income | 362.27 | 300.57 | 260.98 | 210.43 | 255.3 | 237.74 | Upgrade
|
| Income Tax Expense | 67.93 | 56.62 | 50.4 | 39.86 | 52.08 | 49.4 | Upgrade
|
| Net Income | 294.34 | 243.95 | 210.59 | 170.57 | 203.22 | 188.34 | Upgrade
|
| Net Income to Common | 294.34 | 243.95 | 210.59 | 170.57 | 203.22 | 188.34 | Upgrade
|
| Net Income Growth | 21.19% | 15.84% | 23.46% | -16.06% | 7.90% | 4.81% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 14 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 14 | 14 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | 12.23% | 3.64% | 2.53% | 1.28% | - | - | Upgrade
|
| EPS (Basic) | 19.13 | 17.45 | 16.18 | 13.12 | 15.63 | 14.49 | Upgrade
|
| EPS (Diluted) | 19.10 | 17.44 | 15.60 | 12.95 | 15.63 | 14.49 | Upgrade
|
| EPS Growth | 8.00% | 11.79% | 20.46% | -17.15% | 7.89% | 4.83% | Upgrade
|
| Free Cash Flow | - | -1,354 | -1,439 | -897.61 | -14.35 | -293.29 | Upgrade
|
| Free Cash Flow Per Share | - | -96.81 | -106.59 | -68.17 | -1.10 | -22.56 | Upgrade
|
| Operating Margin | 32.20% | 32.63% | 34.50% | 38.26% | 50.66% | 52.56% | Upgrade
|
| Profit Margin | 26.16% | 26.48% | 27.84% | 30.83% | 40.29% | 41.63% | Upgrade
|
| Free Cash Flow Margin | - | -147.05% | -190.23% | -162.25% | -2.84% | -64.83% | Upgrade
|
| Effective Tax Rate | 18.75% | 18.84% | 19.31% | 18.94% | 20.40% | 20.78% | Upgrade
|
| Revenue as Reported | 1,859 | 1,545 | 1,267 | 938.26 | 804.56 | 766.68 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.