Kiran Vyapar Limited (BOM:537750)
179.05
-3.20 (-1.76%)
At close: Mar 6, 2026
Kiran Vyapar Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 364.32 | 207.24 | 134.79 | 111.96 | 218.58 | 248.44 | Upgrade
|
| Other Revenue | 718.1 | 927.59 | 1,228 | 565.23 | 1,433 | 1,168 | Upgrade
|
| Revenue | 1,082 | 1,135 | 1,363 | 677.19 | 1,652 | 1,416 | Upgrade
|
| Revenue Growth (YoY) | 27.93% | -16.71% | 101.21% | -59.00% | 16.62% | 138.15% | Upgrade
|
| Cost of Revenue | 385.14 | 219.92 | 135.33 | 113.35 | 166.92 | 206.43 | Upgrade
|
| Gross Profit | 697.27 | 914.91 | 1,227 | 563.84 | 1,485 | 1,210 | Upgrade
|
| Selling, General & Admin | 92.02 | 67.24 | 67.1 | 73.1 | 80.82 | 83.88 | Upgrade
|
| Other Operating Expenses | 164.8 | 161.36 | 177.05 | 100.16 | 121.27 | 110.05 | Upgrade
|
| Operating Expenses | 258.78 | 230.49 | 246 | 175.72 | 230.87 | 214.17 | Upgrade
|
| Operating Income | 438.49 | 684.43 | 981.26 | 388.12 | 1,254 | 995.81 | Upgrade
|
| Interest Expense | -278.97 | -152.26 | -98.34 | -62.28 | -49.04 | -30.25 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.74 | 0.99 | Upgrade
|
| Earnings From Equity Investments | -27.22 | 242.69 | 1,334 | 139.37 | 209.53 | 118.23 | Upgrade
|
| EBT Excluding Unusual Items | 132.31 | 774.86 | 2,216 | 465.21 | 1,415 | 1,085 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -2.94 | -26.04 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.95 | 71.13 | Upgrade
|
| Pretax Income | 132.31 | 774.86 | 2,216 | 462.27 | 1,390 | 1,156 | Upgrade
|
| Income Tax Expense | 125.68 | 183.76 | 197.86 | 76.94 | 208.86 | 180.44 | Upgrade
|
| Earnings From Continuing Operations | 6.63 | 591.1 | 2,019 | 385.33 | 1,181 | 975.47 | Upgrade
|
| Minority Interest in Earnings | 5.98 | 10.74 | 4.75 | 2.95 | 1.97 | -2.04 | Upgrade
|
| Net Income | 12.61 | 601.84 | 2,023 | 388.27 | 1,183 | 973.42 | Upgrade
|
| Net Income to Common | 12.61 | 601.84 | 2,023 | 388.27 | 1,183 | 973.42 | Upgrade
|
| Net Income Growth | - | -70.25% | 421.11% | -67.19% | 21.56% | - | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | 0.27% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.46 | 22.31 | 74.99 | 14.39 | 43.85 | 36.08 | Upgrade
|
| EPS (Diluted) | 0.46 | 22.31 | 74.99 | 14.39 | 43.85 | 36.08 | Upgrade
|
| EPS Growth | - | -70.25% | 421.11% | -67.19% | 21.56% | - | Upgrade
|
| Free Cash Flow | - | -676.9 | 592.41 | -453.16 | 652.49 | -117.83 | Upgrade
|
| Free Cash Flow Per Share | - | -25.09 | 21.96 | -16.80 | 24.18 | -4.37 | Upgrade
|
| Dividend Per Share | - | 1.000 | 1.000 | 1.000 | 1.500 | 1.500 | Upgrade
|
| Dividend Growth | - | - | - | -33.33% | - | 100.00% | Upgrade
|
| Gross Margin | 64.42% | 80.62% | 90.07% | 83.26% | 89.89% | 85.43% | Upgrade
|
| Operating Margin | 40.51% | 60.31% | 72.01% | 57.31% | 75.92% | 70.30% | Upgrade
|
| Profit Margin | 1.17% | 53.03% | 148.49% | 57.34% | 71.64% | 68.73% | Upgrade
|
| Free Cash Flow Margin | - | -59.65% | 43.48% | -66.92% | 39.50% | -8.32% | Upgrade
|
| EBITDA | 440.42 | 686.32 | 983.11 | 390.59 | 1,283 | 1,016 | Upgrade
|
| EBITDA Margin | 40.69% | 60.48% | 72.15% | 57.68% | 77.66% | 71.73% | Upgrade
|
| D&A For EBITDA | 1.93 | 1.9 | 1.85 | 2.47 | 28.78 | 20.25 | Upgrade
|
| EBIT | 438.49 | 684.43 | 981.26 | 388.12 | 1,254 | 995.81 | Upgrade
|
| EBIT Margin | 40.51% | 60.31% | 72.01% | 57.31% | 75.92% | 70.30% | Upgrade
|
| Effective Tax Rate | 94.99% | 23.71% | 8.93% | 16.64% | 15.02% | 15.61% | Upgrade
|
| Revenue as Reported | 1,083 | 1,135 | 1,363 | 678.74 | 1,654 | 1,419 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.