Kaizen Agro Infrabuild Limited (BOM:538833)
8.30
-1.28 (-13.36%)
At close: Mar 9, 2026
Kaizen Agro Infrabuild Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 395.82 | 196.76 | 325.09 | 221.84 | 2.59 | 3.81 | Upgrade
|
| Other Revenue | - | - | - | 0.3 | - | - | Upgrade
|
| Revenue | 395.82 | 196.76 | 325.09 | 222.14 | 2.59 | 3.81 | Upgrade
|
| Revenue Growth (YoY) | 18.18% | -39.47% | 46.35% | 8493.23% | -32.08% | -8.74% | Upgrade
|
| Cost of Revenue | 372.79 | 184.91 | 312.3 | 211.05 | 1.77 | 2.58 | Upgrade
|
| Gross Profit | 23.03 | 11.86 | 12.79 | 11.08 | 0.82 | 1.23 | Upgrade
|
| Selling, General & Admin | 6.12 | 6.34 | 4.93 | 3.91 | 1.61 | 1.17 | Upgrade
|
| Other Operating Expenses | 7.5 | 9.69 | 7.7 | 1.94 | 1.58 | 0.24 | Upgrade
|
| Operating Expenses | 13.83 | 16.24 | 12.79 | 5.88 | 3.21 | 1.45 | Upgrade
|
| Operating Income | 9.21 | -4.38 | 0.01 | 5.2 | -2.39 | -0.23 | Upgrade
|
| Interest Expense | -0.01 | -0.13 | -0.37 | - | - | - | Upgrade
|
| Interest & Investment Income | 9.77 | 9.77 | 1.51 | 0.45 | 0.69 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 4.9 | - | 0.27 | - | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | 23.87 | 5.26 | 1.41 | 5.65 | -1.7 | -0.22 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0 | - | Upgrade
|
| Pretax Income | 23.87 | 5.26 | 1.41 | 5.65 | -1.7 | -0.22 | Upgrade
|
| Income Tax Expense | 1.51 | 1.37 | 0.39 | 1.72 | 0 | -0.01 | Upgrade
|
| Net Income | 22.36 | 3.89 | 1.02 | 3.93 | -1.71 | -0.22 | Upgrade
|
| Net Income to Common | 22.36 | 3.89 | 1.02 | 3.93 | -1.71 | -0.22 | Upgrade
|
| Net Income Growth | 946.28% | 282.32% | -74.10% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 50 | 51 | 51 | 22 | 21 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 51 | 51 | 22 | 21 | 22 | Upgrade
|
| Shares Change (YoY) | -31.00% | - | 135.43% | 2.35% | -2.57% | -9.07% | Upgrade
|
| EPS (Basic) | 0.44 | 0.08 | 0.02 | 0.18 | -0.08 | -0.01 | Upgrade
|
| EPS (Diluted) | 0.44 | 0.08 | 0.02 | 0.18 | -0.08 | -0.01 | Upgrade
|
| EPS Growth | 1416.34% | 282.33% | -89.00% | - | - | - | Upgrade
|
| Free Cash Flow | - | -244.7 | 82.37 | -155.3 | 15.09 | -13.05 | Upgrade
|
| Free Cash Flow Per Share | - | -4.76 | 1.60 | -7.11 | 0.71 | -0.60 | Upgrade
|
| Gross Margin | 5.82% | 6.02% | 3.94% | 4.99% | 31.64% | 32.19% | Upgrade
|
| Operating Margin | 2.33% | -2.23% | 0.00% | 2.34% | -92.53% | -5.91% | Upgrade
|
| Profit Margin | 5.65% | 1.98% | 0.31% | 1.77% | -66.03% | -5.75% | Upgrade
|
| Free Cash Flow Margin | - | -124.36% | 25.34% | -69.91% | 583.60% | -342.85% | Upgrade
|
| EBITDA | 9.45 | -4.17 | 0.16 | 5.23 | -2.37 | -0.18 | Upgrade
|
| EBITDA Margin | 2.39% | -2.12% | 0.05% | 2.36% | -91.61% | -4.78% | Upgrade
|
| D&A For EBITDA | 0.24 | 0.21 | 0.16 | 0.04 | 0.02 | 0.04 | Upgrade
|
| EBIT | 9.21 | -4.38 | 0.01 | 5.2 | -2.39 | -0.23 | Upgrade
|
| EBIT Margin | 2.33% | -2.23% | 0.00% | 2.34% | -92.53% | -5.91% | Upgrade
|
| Effective Tax Rate | 6.33% | 25.98% | 27.65% | 30.40% | - | - | Upgrade
|
| Revenue as Reported | 410.49 | 206.53 | 326.86 | 222.59 | 3.28 | 3.81 | Upgrade
|
| Advertising Expenses | - | 1.19 | 0.57 | 0.08 | 0.03 | 0.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.