AGI Infra Limited (BOM:539042)
India
· Delayed Price · Currency is INR 306.45
+5.15 (1.71%)
At close: Mar 9, 2026
AGI Infra Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,477 | 3,249 | 2,923 | 2,411 | 1,975 | 1,102 | Upgrade
|
| Other Revenue | 24.59 | 24.59 | 20.55 | 15.17 | 12.2 | 8.77 | Upgrade
|
| Revenue | 3,502 | 3,273 | 2,944 | 2,426 | 1,987 | 1,111 | Upgrade
|
| Revenue Growth (YoY) | 8.25% | 11.19% | 21.33% | 22.12% | 78.80% | 21.03% | Upgrade
|
| Cost of Revenue | 1,732 | 1,747 | 1,681 | 1,425 | 1,116 | 468.63 | Upgrade
|
| Gross Profit | 1,770 | 1,527 | 1,262 | 1,002 | 870.26 | 642.55 | Upgrade
|
| Selling, General & Admin | 410.23 | 435.66 | 357.96 | 272.83 | 274.38 | 225.07 | Upgrade
|
| Other Operating Expenses | 106.67 | 76.2 | 96.45 | 102.86 | 78.99 | 75.04 | Upgrade
|
| Operating Expenses | 713.22 | 694.88 | 570.78 | 434.28 | 393.15 | 341.57 | Upgrade
|
| Operating Income | 1,057 | 831.72 | 691.7 | 567.25 | 477.11 | 300.98 | Upgrade
|
| Interest Expense | -147.28 | -126.6 | -72.81 | -43.68 | -46.67 | -103.09 | Upgrade
|
| Interest & Investment Income | 36.36 | 36.36 | 37.92 | 13.67 | 7.89 | 3.63 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0 | - | - | 0.01 | 0.03 | Upgrade
|
| EBT Excluding Unusual Items | 945.69 | 741.48 | 656.81 | 537.24 | 438.34 | 201.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 2.32 | 0.17 | - | Upgrade
|
| Pretax Income | 945.69 | 741.48 | 656.81 | 539.56 | 438.51 | 201.55 | Upgrade
|
| Income Tax Expense | 106.66 | 74.84 | 135.86 | 58.42 | 74.3 | 32.34 | Upgrade
|
| Net Income | 839.04 | 666.64 | 520.95 | 481.14 | 364.21 | 169.22 | Upgrade
|
| Net Income to Common | 839.04 | 666.64 | 520.95 | 481.14 | 364.21 | 169.22 | Upgrade
|
| Net Income Growth | 39.22% | 27.97% | 8.27% | 32.11% | 115.23% | 12.41% | Upgrade
|
| Shares Outstanding (Basic) | 122 | 122 | 122 | 122 | 122 | 109 | Upgrade
|
| Shares Outstanding (Diluted) | 122 | 122 | 122 | 122 | 122 | 109 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | - | - | 12.25% | 6.53% | Upgrade
|
| EPS (Basic) | 6.87 | 5.46 | 4.26 | 3.94 | 2.98 | 1.55 | Upgrade
|
| EPS (Diluted) | 6.87 | 5.46 | 4.26 | 3.94 | 2.98 | 1.55 | Upgrade
|
| EPS Growth | 39.19% | 27.97% | 8.27% | 32.11% | 91.84% | 5.47% | Upgrade
|
| Free Cash Flow | - | -678.27 | 275.76 | 449.63 | 676.49 | 531.12 | Upgrade
|
| Free Cash Flow Per Share | - | -5.55 | 2.26 | 3.68 | 5.54 | 4.88 | Upgrade
|
| Dividend Per Share | - | 0.100 | 0.100 | 0.100 | 0.100 | 0.050 | Upgrade
|
| Dividend Growth | - | - | - | - | 100.00% | - | Upgrade
|
| Gross Margin | 50.54% | 46.64% | 42.89% | 41.28% | 43.80% | 57.83% | Upgrade
|
| Operating Margin | 30.18% | 25.41% | 23.50% | 23.38% | 24.02% | 27.09% | Upgrade
|
| Profit Margin | 23.96% | 20.37% | 17.70% | 19.83% | 18.33% | 15.23% | Upgrade
|
| Free Cash Flow Margin | - | -20.72% | 9.37% | 18.53% | 34.05% | 47.80% | Upgrade
|
| EBITDA | 1,290 | 1,015 | 808.07 | 625.81 | 516.89 | 342.34 | Upgrade
|
| EBITDA Margin | 36.83% | 31.00% | 27.45% | 25.79% | 26.02% | 30.81% | Upgrade
|
| D&A For EBITDA | 233 | 183.02 | 116.38 | 58.57 | 39.78 | 41.36 | Upgrade
|
| EBIT | 1,057 | 831.72 | 691.7 | 567.25 | 477.11 | 300.98 | Upgrade
|
| EBIT Margin | 30.18% | 25.41% | 23.50% | 23.38% | 24.02% | 27.09% | Upgrade
|
| Effective Tax Rate | 11.28% | 10.09% | 20.69% | 10.83% | 16.94% | 16.04% | Upgrade
|
| Revenue as Reported | 3,590 | 3,374 | 3,014 | 2,475 | 2,009 | 1,126 | Upgrade
|
| Advertising Expenses | - | 4.95 | 10.54 | 5.33 | 2.8 | 7.63 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.