Universal Autofoundry Limited (BOM:539314)
India
· Delayed Price · Currency is INR 55.50
-2.16 (-3.75%)
At close: Mar 6, 2026
Universal Autofoundry Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,022 | 1,934 | 2,025 | 2,362 | 1,624 | 1,277 | Upgrade
|
| Other Revenue | 3.07 | 3.07 | 2.05 | 1.8 | - | 1.23 | Upgrade
|
| Revenue | 2,025 | 1,937 | 2,027 | 2,364 | 1,624 | 1,279 | Upgrade
|
| Revenue Growth (YoY) | 6.42% | -4.46% | -14.23% | 45.50% | 27.05% | 44.52% | Upgrade
|
| Cost of Revenue | 1,116 | 1,056 | 1,218 | 1,518 | 1,091 | 772.61 | Upgrade
|
| Gross Profit | 908.77 | 880.48 | 809.15 | 845.73 | 533.69 | 506.01 | Upgrade
|
| Selling, General & Admin | 324.16 | 315.88 | 281.17 | 218.83 | 171.34 | 120.79 | Upgrade
|
| Other Operating Expenses | 443.7 | 397.01 | 374.41 | 378.9 | 306.53 | 264.32 | Upgrade
|
| Operating Expenses | 876.02 | 816.94 | 718.89 | 665.98 | 547.98 | 462.89 | Upgrade
|
| Operating Income | 32.75 | 63.54 | 90.27 | 179.75 | -14.29 | 43.12 | Upgrade
|
| Interest Expense | -34.37 | -32.41 | -25.58 | -39.03 | -28.46 | -27.52 | Upgrade
|
| Interest & Investment Income | 1.66 | 1.66 | 1.77 | 0.64 | 0.65 | 0.7 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.24 | 0.24 | 1.19 | 3.97 | 0.63 | 1.14 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.01 | -0.35 | 1.3 | 1.62 | 2.16 | -0.41 | Upgrade
|
| EBT Excluding Unusual Items | 8.3 | 32.7 | 68.95 | 146.96 | -39.32 | 17.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.06 | 0.06 | 0.11 | 0.75 | 2.04 | 1.54 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -0.12 | Upgrade
|
| Pretax Income | 8.36 | 32.75 | 69.06 | 147.71 | -37.28 | 18.44 | Upgrade
|
| Income Tax Expense | 2.18 | 9.21 | 20.14 | 42.81 | -9.95 | -2.16 | Upgrade
|
| Net Income | 6.18 | 23.54 | 48.93 | 104.89 | -27.33 | 20.6 | Upgrade
|
| Net Income to Common | 6.18 | 23.54 | 48.93 | 104.89 | -27.33 | 20.6 | Upgrade
|
| Net Income Growth | -63.65% | -51.89% | -53.36% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 13 | 12 | 12 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 12 | 12 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 15.18% | 3.50% | 17.94% | 0.48% | - | - | Upgrade
|
| EPS (Basic) | 0.47 | 1.89 | 4.07 | 10.30 | -2.70 | 2.03 | Upgrade
|
| EPS (Diluted) | 0.47 | 1.89 | 4.07 | 10.30 | -2.70 | 2.03 | Upgrade
|
| EPS Growth | -68.44% | -53.52% | -60.45% | - | - | - | Upgrade
|
| Free Cash Flow | - | -57.81 | -155.87 | -52.12 | -17.41 | -13.36 | Upgrade
|
| Free Cash Flow Per Share | - | -4.65 | -12.97 | -5.12 | -1.72 | -1.32 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.400 | Upgrade
|
| Gross Margin | 44.89% | 45.47% | 39.92% | 35.78% | 32.85% | 39.57% | Upgrade
|
| Operating Margin | 1.62% | 3.28% | 4.45% | 7.61% | -0.88% | 3.37% | Upgrade
|
| Profit Margin | 0.30% | 1.21% | 2.41% | 4.44% | -1.68% | 1.61% | Upgrade
|
| Free Cash Flow Margin | - | -2.99% | -7.69% | -2.21% | -1.07% | -1.04% | Upgrade
|
| EBITDA | 167.42 | 167.38 | 152.98 | 247.65 | 55.47 | 120.91 | Upgrade
|
| EBITDA Margin | 8.27% | 8.64% | 7.55% | 10.48% | 3.41% | 9.46% | Upgrade
|
| D&A For EBITDA | 134.67 | 103.83 | 62.71 | 67.9 | 69.76 | 77.79 | Upgrade
|
| EBIT | 32.75 | 63.54 | 90.27 | 179.75 | -14.29 | 43.12 | Upgrade
|
| EBIT Margin | 1.62% | 3.28% | 4.45% | 7.61% | -0.88% | 3.37% | Upgrade
|
| Effective Tax Rate | 26.04% | 28.13% | 29.16% | 28.98% | - | - | Upgrade
|
| Revenue as Reported | 2,035 | 1,939 | 2,032 | 2,371 | 1,631 | 1,282 | Upgrade
|
| Advertising Expenses | - | 0.61 | 1.22 | 0.9 | 0.16 | 0.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.